Press Release
<< Back
Streamline Health® Reports First Quarter 2016 Revenues of $6.7 Million; Adjusted EBITDA of $0.6 Million; $1.5 Million Net Loss
Revenues for the three-month period ended
"Our first quarter financial performance was as expected, with modest revenue growth over same quarter a year ago, and positive Adjusted EBITDA contribution of
Highlights for the first quarter ended
- Revenue for the first quarter 2016 was
$6.7 million ; - Adjusted EBITDA for the first quarter 2016 was
$0.6 million ; - Net loss for the first quarter 2016 was
$1.5 million ; - New sales bookings for the quarter were
$0.5 million ; and - Backlog at the end of the quarter was
$62.7 million .
Conference Call Information
The Company will conduct a conference call to review the results on
A replay of the conference call will be available from
*Non-GAAP Financial Measures
About
Safe Harbor statement under the Private Securities Litigation Reform Act of 1995
Statements made by
Company Contact:
SVP, Chief Marketing Officer
(404) 229-4242
randy.salisbury@streamlinehealth.net
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||
Three Months Ended | ||||
2016 |
2015 | |||
Revenues: |
||||
Systems sales |
$ |
511,267 |
$ |
298,616 |
Professional services |
690,615 |
350,959 | ||
Maintenance and support |
3,755,553 |
3,654,065 | ||
Software as a service |
1,709,786 |
1,865,802 | ||
Total revenues |
6,667,221 |
6,169,442 | ||
Operating expenses: |
||||
Cost of systems sales |
745,484 |
726,791 | ||
Cost of services |
638,764 |
771,496 | ||
Cost of maintenance and support |
857,818 |
816,905 | ||
Cost of software as a service |
484,243 |
738,831 | ||
Selling, general and administrative |
3,598,841 |
4,506,174 | ||
Research and development |
1,722,187 |
2,224,193 | ||
Total operating expenses |
8,047,337 |
9,784,390 | ||
Operating loss |
(1,380,116) |
(3,614,948) | ||
Other income (expense): |
||||
Interest expense |
(162,012) |
(243,941) | ||
Miscellaneous income |
66,222 |
1,988,974 | ||
Loss before income taxes |
(1,475,906) |
(1,869,915) | ||
Income tax expense |
(1,701) |
3,882 | ||
Net loss |
$ |
(1,477,607) |
$ |
(1,866,033) |
Less: deemed dividends on Series A Preferred Shares |
(384,719) |
(295,657) | ||
Net loss attributable to common shareholders |
$ |
(1,862,326) |
$ |
(2,161,690) |
Basic net loss per common share |
$ |
(0.10) |
$ |
(0.12) |
Number of shares used in basic per common share computation |
18,995,289 |
18,600,957 | ||
Diluted net loss per common share |
$ |
(0.10) |
$ |
(0.12) |
Number of shares used in diluted per common share computation |
18,995,289 |
18,600,957 |
| ||||
Assets | ||||
|
| |||
2016 |
2016 | |||
Current assets: |
||||
Cash and cash equivalents |
$ |
6,516,222 |
$ |
9,882,136 |
Accounts receivable, net of allowance for doubtful |
4,053,983 |
4,199,315 | ||
Contract receivables |
93,831 |
119,697 | ||
Prepaid hardware and third party software for |
7,595 |
5,858 | ||
Prepaid client maintenance contracts |
983,787 |
956,913 | ||
Other prepaid assets |
997,397 |
941,532 | ||
Other current assets |
28,265 |
97,986 | ||
Total current assets |
12,681,080 |
16,203,437 | ||
Non-current assets: |
||||
Property and equipment: |
||||
Computer equipment |
2,645,851 |
2,647,135 | ||
Computer software |
811,460 |
801,895 | ||
Office furniture, fixtures and equipment |
683,443 |
683,443 | ||
Leasehold improvements |
729,348 |
729,348 | ||
4,870,102 |
4,861,821 | |||
Accumulated depreciation and amortization |
(2,725,612) |
(2,407,746) | ||
Property and equipment, net |
2,144,490 |
2,454,075 | ||
Contract receivables, less current portion |
-- |
8,711 | ||
Capitalized software development costs, net of |
5,905,861 |
6,123,638 | ||
Intangible assets, net of accumulated amortization |
7,829,879 |
8,155,325 | ||
Deferred financing costs, net of accumulated amortization of zero and |
-- |
270,147 | ||
Goodwill |
16,184,667 |
16,184,667 | ||
Other |
726,895 |
746,018 | ||
Total non-current assets |
32,791,792 |
33,942,581 | ||
$ |
45,472,872 |
$ |
50,146,018 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) | ||||||
Liabilities and Stockholders' Equity | ||||||
|
| |||||
2016 |
2016 | |||||
Current liabilities: |
||||||
Accounts payable |
$ |
569,276 |
$ |
1,136,779 | ||
Accrued compensation |
407,088 |
935,324 | ||||
Accrued other expenses |
536,233 |
328,551 | ||||
Current portion of long-term debt |
2,468,227 |
673,807 | ||||
Deferred revenues |
8,397,555 |
10,447,280 | ||||
Current portion of capital lease obligation |
411,263 |
592,642 | ||||
Total current liabilities |
12,789,642 |
14,114,383 | ||||
Non-current liabilities: |
||||||
Term loans |
5,645,800 |
7,861,084 | ||||
Warrants liability |
165,710 |
205,113 | ||||
Royalty liability |
2,327,136 |
2,291,888 | ||||
Lease incentive liability, less current portion |
371,788 |
369,406 | ||||
Capital lease obligation |
57,526 |
93,257 | ||||
Deferred revenues, less current portion |
1,078,729 |
1,212,709 | ||||
Total non-current liabilities |
9,646,689 |
12,033,457 | ||||
Total liabilities |
22,436,331 |
26,147,840 | ||||
Series A 0% Convertible Redeemable Preferred stock, |
8,358,769 |
7,974,050 | ||||
Stockholders' equity: |
||||||
Common stock, |
194,115 |
187,836 | ||||
Additional paid in capital |
79,825,549 |
79,700,577 | ||||
Accumulated deficit |
(65,341,892) |
(63,864,285) | ||||
Total stockholders' equity |
14,677,772 |
16,024,128 | ||||
$ |
45,472,872 |
$ |
50,146,018 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||
Three Months Ended | ||||
2016 |
2015 | |||
Operating activities: |
||||
Net loss |
$ |
(1,477,607) |
$ |
(1,866,033) |
Adjustments to reconcile net loss to net cash |
||||
used in operating activities: | ||||
Depreciation |
320,672 |
314,325 | ||
Amortization of capitalized software development costs |
715,765 |
782,468 | ||
Amortization of intangible assets |
325,446 |
337,230 | ||
Amortization of other deferred costs |
61,184 |
59,362 | ||
Valuation adjustment for warrants liability |
(39,403) |
(1,266,464) | ||
Share-based compensation expense |
477,212 |
651,982 | ||
Other valuation adjustments |
47,417 |
43,412 | ||
Loss on disposal of property and equipment |
567 |
34,228 | ||
Provision for accounts receivable |
71,907 |
80,086 | ||
Deferred tax expense |
-- |
(9,574) | ||
Changes in assets and liabilities, net of effects of acquisitions: |
||||
Accounts and contract receivables |
108,002 |
551,201 | ||
Other assets |
(39,082) |
346,036 | ||
Accounts payable |
(567,503) |
(536,076) | ||
Accrued expenses |
(279,881) |
(117,157) | ||
Deferred revenues |
(2,183,705) |
(463,777) | ||
Net cash used in operating activities |
(2,459,009) |
(1,058,751) | ||
Investing activities: |
||||
Purchases of property and equipment |
(11,654) |
(15,582) | ||
Capitalization of software development costs |
(497,988) |
- | ||
Net cash used in investing activities |
(509,642) |
(15,582) | ||
Financing activities: |
||||
Principal repayments on term loan |
(168,451) |
(125,000) | ||
Principal payments on capital lease obligation |
(217,110) |
(199,022) | ||
Payment of deferred financing costs |
-- |
2,111 | ||
Proceeds from exercise of stock options and stock purchase plan |
-- |
143,350 | ||
Payments related to settlement of employee share-based awards |
(11,702) |
-- | ||
Net cash used in financing activities |
(397,263) |
(178,561) | ||
Decrease in cash and cash equivalents |
(3,365,914) |
(1,252,894) | ||
Cash and cash equivalents at beginning of period |
9,882,136 |
6,522,600 | ||
Cash and cash equivalents at end of period |
$ |
6,516,222 |
$ |
5,269,706 |
Backlog (Unaudited) Table A | ||||||
|
|
2015 | ||||
Streamline Health Software Licenses |
$ |
21,410,000 |
$ |
21,586,000 |
$ |
25,347,000 |
Third Party Hardware and Software |
200,000 |
200,000 |
113,000 | |||
Professional Services |
5,480,000 |
5,803,000 |
8,046,000 | |||
Maintenance and Support |
20,793,000 |
23,292,000 |
19,616,000 | |||
Software as a Service |
14,820,000 |
16,264,000 |
21,465,000 | |||
Total |
$ |
62,703,000 |
$ |
67,145,000 |
$ |
74,587,000 |
New Bookings (Unaudited) Table B | ||||
Three Months Ended | ||||
| ||||
Value |
% of Total | |||
|
$ |
218,000 |
41% | |
Software as a service |
99,000 |
18% | ||
Maintenance and support |
44,000 |
8% | ||
Professional services |
176,000 |
33% | ||
Hardware & third party software |
-- |
0% | ||
Total bookings |
$ |
537,000 |
100% |
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Table C
This press release contains a non-GAAP financial measure under the rules of the
Reconciliation of net earnings (loss) to non-GAAP adjusted EBITDA (in thousands) | |||||
Adjusted EBITDA Reconciliation |
Three Months Ended, |
||||
|
|
||||
Net loss |
$ |
(1,478) |
$ |
(1,866) |
|
Interest expense |
162 |
244 |
|||
Income tax expense |
2 |
(4) |
|||
Depreciation |
321 |
314 |
|||
Amortization of capitalized software development costs |
716 |
782 |
|||
Amortization of intangible assets |
325 |
337 |
|||
Amortization of other costs |
43 |
43 |
|||
EBITDA |
91 |
(150) |
|||
Share-based compensation expense |
477 |
652 |
|||
Loss of disposal of fixed assets |
1 |
34 |
|||
Associate severances and other costs relating to |
|||||
transactions or corporate restructuring |
-- |
140 |
|||
Non-cash valuation adjustments to assets and liabilities |
8 |
(1,223) |
|||
Transaction related professional fees, advisory fees and |
|||||
other internal direct costs |
19 |
12 |
|||
Other non-recurring income |
-- |
(750) |
|||
Adjusted EBITDA |
$ |
596 |
$ |
(1,285) |
|
Adjusted EBITDA Margin(1) |
9% |
(21)% |
|||
Adjusted EBITDA per diluted share |
|||||
Loss per share - diluted |
$ |
(0.10) |
$ |
(0.12) |
|
Adjusted EBITDA per adjusted diluted share (2) |
$ |
0.03 |
$ |
(0.07) |
|
Diluted weighted average shares |
18,995,289 |
18,600,957 |
|||
Includable incremental shares — adjusted EBITDA (3) |
3,251,455 |
- |
|||
Adjusted diluted shares |
22,246,744 |
18,600,957 |
(1) |
Adjusted EBITDA as a percentage of GAAP revenues |
(2) |
Adjusted EBITDA per adjusted diluted share for the Company's common stock is computed using the more dilutive of the two-class method or the if-converted method. |
(3) |
The number of incremental shares that would be dilutive under profit assumption, only applicable under a GAAP net loss. If GAAP profit is earned in the current period, no additional incremental shares are assumed. |
Logo - http://photos.prnewswire.com/prnh/20151208/294363LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/streamline-health-reports-first-quarter-2016-revenues-of-67-million-adjusted-ebitda-of-06-million-15-million-net-loss-300281852.html
SOURCE
News Provided by Acquire Media