Press Release
<< Back
Streamline Health® Reports Third Quarter 2017 Revenues of $6.4 Million; Breakeven Net Income; Adjusted EBITDA of $1.5 Million
Revenues for the three-month period ended
Net income for the third quarter of fiscal 2017 was essentially breakeven (
Adjusted EBITDA for the third quarter of fiscal 2017 was
"Our third quarter financial performance improved from the second quarter primarily due to an increase in professional services and some recurring revenue as we experienced growth with existing clients in expanding the number of facilities utilizing our software. During the quarter, we continued to attract new clients as we added six new clients to the Streamline family, and importantly closed four contracts for our new
"Our balance sheet changed slightly from the second quarter of this year as our cash on hand decreased approximately
Highlights for the three months ended
- Revenue for the third quarter 2017 was
$6.4 million ; - Net income for the third quarter 2017 was
$3 thousand ; - Adjusted EBITDA for the third quarter 2017 was
$1.5 million ; - New sales bookings for the quarter were
$1.9 million ; and - Backlog at the end of the quarter was
$47.7 million .
Conference Call Information
An accompanying conference call will be hosted by
Conference Date:
Webcast Registration: Click Here
Conference Dial-In: 866-548-4713
Conference Passcode: 1764102
Conference Call Name: Streamline Health Solutions Third Quarter 2017 Results Call
Following the call, a replay will be available on the Company's website, www.streamlinehealth.net, in the Investor Relations section.
*Non-GAAP Financial Measures
About
Safe Harbor statement under the Private Securities Litigation Reform Act of 1995
Statements made by
Company Contact:
SVP, Chief Marketing Officer
(404) 229-4242
randy.salisbury@streamlinehealth.net
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
| ||||||||
Three Months Ended |
Nine Months Ended | |||||||
|
| |||||||
2017 |
2016 |
2017 |
2016 | |||||
Revenues: |
||||||||
Systems sales |
$ |
348,526 |
$ |
314,218 |
$ |
1,055,941 |
$ |
2,190,256 |
Professional services |
801,771 |
630,961 |
1,793,618 |
1,869,656 | ||||
Audit Services |
280,025 |
234,347 |
919,485 |
234,347 | ||||
Maintenance and support |
3,250,229 |
3,749,596 |
9,883,563 |
11,237,637 | ||||
Software as a service |
1,718,748 |
1,706,366 |
4,586,532 |
5,144,876 | ||||
Total revenues |
6,399,299 |
6,635,488 |
18,239,139 |
20,676,772 | ||||
Operating expenses: |
||||||||
Cost of systems sales |
434,138 |
663,148 |
1,596,988 |
2,080,263 | ||||
Cost of professional services |
555,815 |
723,358 |
1,814,236 |
1,891,146 | ||||
Cost of Audit Services |
404,280 |
595,575 |
1,236,358 |
595,575 | ||||
Cost of maintenance and support |
667,307 |
790,291 |
2,241,969 |
2,483,462 | ||||
Cost of software as a service |
289,503 |
450,695 |
914,711 |
1,390,308 | ||||
Selling, general and administrative |
2,819,549 |
3,212,350 |
8,983,248 |
10,153,140 | ||||
Research and development |
932,251 |
1,969,415 |
3,985,161 |
5,800,169 | ||||
Total operating expenses |
6,102,843 |
8,404,832 |
20,772,671 |
24,394,063 | ||||
Operating income (loss) |
296,456 |
(1,769,344) |
(2,533,532) |
(3,717,291) | ||||
Other expense: |
||||||||
Interest expense |
(113,078) |
(98,871) |
(360,723) |
(380,897) | ||||
Miscellaneous expense |
(177,282) |
(60,555) |
(235,007) |
(39,089) | ||||
Earnings (loss) before income taxes |
6,096 |
(1,928,770) |
(3,129,262) |
(4,137,277) | ||||
Income tax benefit (expense) |
(2,607) |
(1,702) |
(7,822) |
(5,104) | ||||
Net earnings (loss) |
$ |
3,489 |
$ |
(1,930,472) |
$ |
(3,137,084) |
$ |
(4,142,381) |
Less: deemed dividends on Series A |
-- |
(72,710) |
-- |
(875,935) | ||||
Net loss attributable to common |
$ |
3,489 |
$ |
(2,003,182) |
$ |
(3,137,084) |
$ |
(5,018,316) |
Basic net loss per common share |
$ |
-- |
$ |
(0.10) |
$ |
(0.16) |
$ |
(0.26) |
Number of shares used in basic per |
19,985,822 |
19,645,521 |
19,838,691 |
19,477,538 | ||||
Diluted net loss per common share |
$ |
-- |
$ |
(0.10) |
$ |
(0.16) |
$ |
(0.26) |
Number of shares used in diluted per |
23,068,423 |
19,645,521 |
19,838,691 |
19,477,538 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
Assets
| ||||
|
| |||
2017 |
2017 | |||
Current assets: |
||||
Cash and cash equivalents |
$ |
1,892,182 |
$ |
5,654,093 |
Accounts receivable, net of allowance for doubtful |
2,532,941 |
4,489,789 | ||
Contract receivables |
283,973 |
466,423 | ||
Prepaid hardware and third party software for |
5,858 |
5,858 | ||
Prepaid client maintenance contracts |
587,960 |
595,633 | ||
Other prepaid assets |
837,649 |
732,496 | ||
Other current assets |
392,449 |
439 | ||
Total current assets |
6,533,012 |
11,944,731 | ||
Non-current assets: |
||||
Property and equipment: |
||||
Computer equipment |
2,971,361 |
3,110,274 | ||
Computer software |
725,700 |
827,642 | ||
Office furniture, fixtures and equipment |
683,443 |
683,443 | ||
Leasehold improvements |
729,348 |
729,348 | ||
5,109,852 |
5,350,707 | |||
Accumulated depreciation and amortization |
(3,762,821) |
(3,447,198) | ||
Property and equipment, net |
1,347,031 |
1,903,509 | ||
Capitalized software development costs, net of |
4,346,694 |
4,584,245 | ||
Intangible assets, net of accumulated amortization |
6,074,137 |
6,996,599 | ||
Goodwill |
15,537,281 |
15,537,281 | ||
Other |
677,319 |
672,133 | ||
Total non-current assets |
27,982,462 |
29,693,767 | ||
$ |
34,515,474 |
$ |
41,638,498 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
Liabilities and Stockholders' Equity
| ||||||
|
| |||||
2017 |
2017 | |||||
Current liabilities: |
||||||
Accounts payable |
$ |
807,778 |
$ |
1,116,525 | ||
Accrued compensation |
593,510 |
496,706 | ||||
Accrued other expenses |
587,209 |
484,391 | ||||
Current portion of term loan |
596,984 |
655,804 | ||||
Deferred revenues |
6,130,259 |
9,916,454 | ||||
Current portion of capital lease obligations |
-- |
91,337 | ||||
Total current liabilities |
8,715,740 |
12,761,217 | ||||
Non-current liabilities: |
||||||
Term loan, net of deferred financing cost of |
||||||
|
4,032,865 |
4,883,286 | ||||
Warrants liability |
150,857 |
46,191 | ||||
Royalty liability |
2,456,233 |
2,350,754 | ||||
Lease incentive liability |
293,322 |
339,676 | ||||
Deferred revenues, less current portion |
487,832 |
568,515 | ||||
Total non-current liabilities |
7,421,109 |
8,188,422 | ||||
Total liabilities |
16,136,849 |
20,949,639 | ||||
Series A 0% Convertible Redeemable Preferred stock, |
8,849,985 |
8,849,985 | ||||
Stockholders' equity: |
||||||
Common stock, |
199,847 |
196,954 | ||||
Additional paid in capital |
81,491,728 |
80,667,771 | ||||
Accumulated deficit |
(72,162,935) |
(69,025,851) | ||||
Total stockholders' equity |
9,528,640 |
11,838,874 | ||||
$ |
34,515,474 |
$ |
41,638,498 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
| ||||
Nine Months Ended | ||||
2017 |
2016 | |||
Operating activities: |
||||
Net loss |
$ |
(3,137,084) |
$ |
(4,142,381) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||
Depreciation |
595,866 |
895,438 | ||
Amortization of capitalized software development costs |
1,574,493 |
2,146,374 | ||
Amortization of intangible assets |
922,462 |
976,338 | ||
Amortization of other deferred costs |
229,780 |
192,947 | ||
Valuation adjustment for warrants liability |
104,666 |
(36,875) | ||
Share-based compensation expense |
844,960 |
1,342,513 | ||
Other valuation adjustments |
124,423 |
120,912 | ||
(Gain) Loss on disposal of property and equipment |
(14,871) |
567 | ||
Provision for accounts receivable |
181,859 |
136,693 | ||
Changes in assets and liabilities, net of assets acquired: |
||||
Accounts and contract receivables |
1,957,439 |
1,679,810 | ||
Other assets |
(671,254) |
130,875 | ||
Accounts payable |
(308,747) |
(78,320) | ||
Accrued expenses |
134,324 |
(814,707) | ||
Deferred revenues |
(3,866,878) |
(3,793,603) | ||
Net cash used in operating activities |
(1,328,562) |
(1,243,419) | ||
Investing activities: |
||||
Purchases of property and equipment |
(24,517) |
(501,148) | ||
Capitalization of software development costs |
(1,336,942) |
(1,420,678) | ||
Payment for acquisition, net of cash received |
-- |
(1,400,000) | ||
Net cash used in investing activities |
(1,361,459) |
(3,321,826) | ||
Financing activities: |
||||
Principal repayments on term loan |
(962,443) |
(2,243,624) | ||
Principal payments on capital lease obligation |
(91,337) |
(535,896) | ||
Proceeds from exercise of stock options and stock purchase plan |
23,703 |
14,793 | ||
Payments related to settlement of employee shared-based awards |
(41,813) |
(11,702) | ||
Net cash used in financing activities |
(1,071,890) |
(2,766,429) | ||
Net decrease in cash and cash equivalents |
(3,761,911) |
(7,341,674) | ||
Cash and cash equivalents at beginning of period |
5,654,093 |
9,882,136 | ||
Cash and cash equivalents at end of period |
$ |
1,892,182 |
$ |
2,540,462 |
Backlog (Unaudited) Table A
| ||||||
|
|
2016 | ||||
|
$ |
10,892,000 |
$ |
11,504,000 |
$ |
15,551,000 |
Third Party Hardware and Software |
-- |
150,000 |
200,000 | |||
Professional Services |
2,824,000 |
4,068,000 |
4,973,000 | |||
Audit Services |
1,454,000 |
1,847,000 |
1,849,000 | |||
Maintenance and Support |
18,256,000 |
19,193,000 |
19,413,000 | |||
Software as a Service |
14,242,000 |
13,861,000 |
12,929,000 | |||
Total |
$ |
47,668,000 |
$ |
50,623,000 |
$ |
54,915,000 |
New Bookings (Unaudited) Table B
| ||||
Three Months Ended | ||||
| ||||
Value |
% of Total | |||
|
$ |
94,000 |
5% | |
Software as a service |
1,505,000 |
78% | ||
Maintenance and support |
79,000 |
4% | ||
Professional services |
197,000 |
10% | ||
Audit services |
57,000 |
3% | ||
Total bookings |
$ |
1,932,000 |
100% |
Reconciliation of Non-GAAP Financial Measures (Unaudited) Table C
| |||||||||
This press release contains a non-GAAP financial measure under the rules of the
| |||||||||
Reconciliation of net income (loss) to non-GAAP adjusted EBITDA (in thousands) | |||||||||
Adjusted EBITDA Reconciliation |
Three Months Ended, |
Nine Months Ended, | |||||||
|
|
|
| ||||||
Net income (loss) |
$ |
3 |
$ |
(1,930) |
$ |
(3,137) |
$ |
(4,142) | |
Interest expense |
113 |
99 |
361 |
381 | |||||
Income tax expense |
3 |
2 |
8 |
5 | |||||
Depreciation |
193 |
265 |
596 |
895 | |||||
Amortization of capitalized software development costs |
431 |
720 |
1,574 |
2,146 | |||||
Amortization of intangible assets |
256 |
325 |
922 |
976 | |||||
Amortization of other costs |
51 |
60 |
177 |
140 | |||||
EBITDA |
1,050 |
(459) |
501 |
401 | |||||
Share-based compensation expense |
290 |
433 |
845 |
1,343 | |||||
(Gain) Loss on disposal of fixed assets |
(14) |
-- |
(15) |
1 | |||||
Associate severance and other costs |
-- |
89 |
-- |
199 | |||||
Non-cash valuation adjustments to assets and liabilities |
188 |
62 |
229 |
84 | |||||
Transaction related professional fees, advisory fees and other internal direct costs |
-- |
103 |
-- |
358 | |||||
Adjusted EBITDA |
$ |
1,514 |
$ |
228 |
$ |
1,560 |
$ |
2,386 | |
Adjusted EBITDA Margin(1) |
24% |
3% |
9% |
12% | |||||
Adjusted EBITDA per diluted share |
|||||||||
Loss per share - diluted |
$ |
-- |
$ |
(0.10) |
$ |
(0.16) |
$ |
(0.26) | |
Adjusted EBITDA per adjusted diluted share (2) |
$ |
0.07 |
$ |
0.01 |
$ |
0.07 |
$ |
0.10 | |
Diluted weighted average shares |
23,068,423 |
19,645,521 |
19,838,691 |
19,477,538 | |||||
Includable incremental shares — adjusted EBITDA (3) |
-- |
3,340,390 |
3,242,413 |
3,322,710 | |||||
Adjusted diluted shares |
23,068,423 |
22,985,911 |
23,081,104 |
22,800,248 |
(1) |
Adjusted EBITDA as a percentage of GAAP revenues. | ||||||||
(2) |
Adjusted EBITDA per adjusted diluted share for the Company's common stock is computed using the more dilutive of the two-class method or the if-converted method. | ||||||||
(3) |
The number of incremental shares that would be dilutive under profit assumption, only applicable under a GAAP net loss. If GAAP profit is earned in the current period, no additional incremental shares are assumed. |
SOURCE
News Provided by Acquire Media