Press Release
<< Back
Streamline Health® Reports Third Quarter 2014 Revenues Of $6.8 Million; Recurring Revenues Up 11% Over Q3 2013
Revenues for the three-month period ended
"As previously announced, I'm pleased with the progress we are making in transitioning our Company to a recurring revenue model," stated
"With such a successful quarter of new bookings, our committed, unimplemented quarterly recurring revenues continue to build, now standing at approximately
Highlights for the third quarter ended
- Revenues for the third quarter 2014 was
$6.8 million ; - Adjusted EBITDA for the third quarter 2014 was
$(278) thousand ; - Recorded net loss of
$2.3 million for the three-month period endedOctober 31, 2014 ; - Maintenance and support revenues for the quarter increased
$0.5 million over the same period one year ago; - New sales bookings for the quarter were
$21.3 million - Backlog at the end of the quarter was
$75.9 million .
Conference Call Information
The Company will conduct a conference call to review the results on
A replay of the conference call will be available from
*Non-GAAP Financial Measures
About
Safe Harbor statement under the Private Securities Litigation Reform Act of 1995
Statements made by
Company Contact:
SVP, Chief Marketing Officer
(404) 229-4242
randy.salisbury@streamlinehealth.net
| ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(Unaudited) | ||||||||
Three Months Ended |
Nine Months Ended | |||||||
|
| |||||||
2014 |
2013 |
2014 |
2013 | |||||
Revenues: |
||||||||
Systems sales |
$ |
345,919 |
$ |
347,532 |
$ |
999,209 |
$ |
2,905,846 |
Professional services |
447,939 |
966,962 |
1,731,888 |
2,925,553 | ||||
Maintenance and support |
4,062,442 |
3,523,551 |
12,411,419, |
10,524,595 | ||||
Software as a service |
1,980,343 |
1,893,489 |
5,887,368 |
5,622,237 | ||||
Total revenues |
6,836,643 |
6,731,534 |
21,029,884 |
21,978,231 | ||||
Operating expenses: |
||||||||
Cost of systems sales |
835,398 |
611,887 |
2,505,190 |
1,911,609 | ||||
Cost of services |
681,350 |
1,262,559 |
2,446,466 |
3,503,765 | ||||
Cost of maintenance and support |
756,469 |
739,887 |
2,553,180 |
2,519,952 | ||||
Cost of software as a service |
770,347 |
520,062 |
2,113,390 |
1,613,217 | ||||
Selling, general and administrative |
4,230,347 |
3,373,230 |
12,925,597 |
10,362,246 | ||||
Research and development |
2,275,410 |
1,370,178 |
6,850,973 |
3,627,336 | ||||
Total operating expenses |
9,549,321 |
7,877,803 |
29,394,796 |
23,538,125 | ||||
Operating loss |
(2,712,678) |
(1,146,269) |
(8,364,912) |
(1,559,894) | ||||
Other expense (income): |
||||||||
Interest expense |
(180,583) |
(580,390) |
(523,599) |
(1,734,763) | ||||
Loss on early extinguishment of debt |
(114,522) |
- |
(114,522) |
- | ||||
Miscellaneous income (expenses) |
752,219 |
(4,510,439) |
1,803,509 |
(6,316,867) | ||||
Loss before income taxes |
(2,255,564) |
(6,237,098) |
(7,199,524) |
(9,611,524) | ||||
Income tax benefit (expense) |
- |
4,680 |
(2,290) |
(158,944) | ||||
Net loss |
$ |
(2,255,564) |
$ |
(6,232,418) |
$ |
(7,201,814) |
$ |
(9,770,468) |
Less: deemed dividends on Series A Preferred Shares |
(269,152) |
(374,162) |
(751,501) |
(731,309) | ||||
Net loss attributable to common shareholders |
$ |
(2,524,716) |
$ |
(6,606,580) |
$ |
(7,953,315) |
$ |
(10,501,777) |
Basic net loss per common share |
$ |
(0.14) |
$ |
(0.50) |
$ |
(0.44) |
$ |
(0.82) |
Number of shares used in basic per common share computation |
18,309,677 |
13,257,943 |
18,210,034 |
12,884,711 | ||||
Diluted net loss per common share |
$ |
(0.14) |
$ |
(0.50) |
$ |
(0.44) |
$ |
(0.82) |
Number of shares used in diluted per common share computation |
18,309,677 |
13,257,943 |
18,210,034 |
12,884,711 |
| ||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(Unaudited) | ||||
Assets | ||||
2014 |
2014 | |||
Current assets: |
||||
Cash and cash equivalents |
$ |
5,944,750 |
$ |
17,924,886 |
Accounts receivable, net of allowance for doubtful |
||||
accounts of |
5,917,038 |
7,999,571 | ||
Contract receivables |
213,652 |
1,181,606 | ||
Prepaid hardware and third party software for |
||||
future delivery |
33,473 |
25,640 | ||
Prepaid client maintenance contracts |
1,017,261 |
909,464 | ||
Other prepaid assets |
1,447,214 |
1,407,515 | ||
Deferred income taxes |
95,498 |
95,498 | ||
Other current assets |
55,694 |
144,049 | ||
Total current assets |
14,724,580 |
29,688,229 | ||
Non-current assets: |
||||
Property and equipment: |
||||
Computer equipment |
4,854,578 |
3,769,564 | ||
Computer software |
2,521,293 |
2,239,654 | ||
Office furniture, fixtures and equipment |
687,407 |
889,080 | ||
Leasehold improvements |
1,227,999 |
697,570 | ||
9,291,277 |
7,595,868 | |||
Accumulated depreciation and amortization |
(6,012,436) |
(6,676,824) | ||
Property and equipment, net |
3,278,841 |
919,044 | ||
Contract receivables, less current portion |
52,263 |
78,395 | ||
Capitalized software development costs, net of |
||||
accumulated amortization of |
||||
|
10,044,129 |
10,238,357 | ||
Intangible assets, net of accumulated amortization |
||||
of |
11,797,610 |
12,175,634 | ||
Deferred financing, costs net of accumulated |
||||
amortization, |
120,760 |
44,898 | ||
Goodwill |
15,889,595 |
11,933,683 | ||
Other |
841,432 |
500,634 | ||
Total non-current assets |
42,024,630 |
35,890,645 | ||
$ |
56,749,210 |
$ |
65,578,874 |
| ||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(Unaudited) | ||||
Liabilities and Stockholders' Equity | ||||
2014 |
2014 | |||
Current liabilities: |
||||
Accounts payable |
$ |
2,173,577 |
$ |
1,796,418 |
Accrued compensation |
1,073,771 |
1,782,599 | ||
Accrued other expenses |
962,247 |
554,877 | ||
Current portion of long-term debt |
1,214,280 |
1,214,280 | ||
Deferred revenues |
8,215,846 |
9,658,232 | ||
Current portion of note payable |
- |
300,000 | ||
Current portion of capital lease obligation |
795,339 |
105,573 | ||
Total current liabilities |
14,435,060 |
15,411,979 | ||
Non-current liabilities: |
||||
Term loans |
5,887,331 |
6,971,767 | ||
Warrants liability |
1,791,901 |
4,117,725 | ||
Royalty liability |
2,376,564 |
2,264,000 | ||
Swap contract |
- |
111,086 | ||
Note payable |
600,000 |
600,000 | ||
Lease incentive liability, less current portion |
220,883 |
74,434 | ||
Capital lease obligation |
772,804 |
121,089 | ||
Deferred revenues, less current portion |
114,433 |
- | ||
Deferred income tax liability, less current portion |
825,677 |
816,079 | ||
Total non-current liabilities |
12,589,593 |
15,076,180 | ||
Total liabilities |
27,024,653 |
30,488,159 | ||
Series A 0% Convertible Redeemable Preferred stock, |
6,351,169 |
5,599,668 | ||
Stockholders' equity: |
||||
Common stock, |
||||
authorized, 18,458,745 and 18,175,787 shares issued and |
||||
outstanding, respectively |
184,588 |
181,758 | ||
Additional paid in capital |
77,953,327 |
76,983,088 | ||
Accumulated deficit |
(54,764,527) |
(47,562,713) | ||
Accumulated other comprehensive loss |
- |
(111,086) | ||
Total stockholders' equity |
23,373,388 |
29,491,047 | ||
$ |
56,749,210 |
$ |
65,578,874 |
| ||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
(Unaudited) | ||||
Nine Months Ended | ||||
2014 |
2013 | |||
Operating activities: |
||||
Net loss |
$ |
(7,201,814) |
$ |
(9,770,468) |
Adjustments to reconcile net loss to net cash (used in) provided by |
||||
operating activities: |
||||
Depreciation |
670,955 |
490,043 | ||
Amortization of capitalized software development costs |
2,735,990 |
2,086,885 | ||
Amortization of intangible assets |
1,051,025 |
946,228 | ||
Amortization of other deferred costs |
172,804 |
296,942 | ||
Valuation adjustment for warrants liability |
(2,325,824) |
2,082,789 | ||
Share-based compensation expense |
1,286,145 |
1,203,919 | ||
Other valuation adjustments |
119,593 |
4,140,441 | ||
Loss on disposal of fixed assets |
110,710 |
- | ||
Loss on exit of operating lease |
234,823 |
- | ||
Provision for accounts receivable |
252,803 |
- | ||
Deferred tax expense |
- |
150,634 | ||
Changes in assets and liabilities, net of assets acquired: |
||||
Accounts and contract receivables |
3,360,780 |
2,509,842 | ||
Other assets |
(314,501) |
(627,883) | ||
Accounts payable |
410,395 |
87,014 | ||
Accrued expenses |
(801,074) |
(150,206) | ||
Deferred revenues |
(2,124,790) |
(2,683,899) | ||
Net cash (used in) provided by operating activities |
(2,361,980) |
762,281 | ||
Investing activities: |
||||
Purchases of property and equipment |
(1,862,855) |
(106,392) | ||
Capitalization of software development costs |
(503,464) |
(1,047,938) | ||
Payment for acquisition |
(6,058,225) |
(3,000,000) | ||
Net cash used in investing activities |
(8,424,544) |
(4,154,330) | ||
Financing activities: |
||||
Principal repayments on term loan |
(910,710) |
(937,501) | ||
Principal repayments on note payable |
(300,000) |
- | ||
Principal payments on capital lease obligation |
(165,115) |
- | ||
Payment of deferred financing costs |
(256,212) |
- | ||
Proceeds from exercise of stock options and stock purchase plan |
438,425 |
1,093,285 | ||
Net cash (used in) provided by financing activities |
(1,193,612) |
155,784 | ||
Decrease in cash and cash equivalents |
(11,980,136) |
(3,236,265) | ||
Cash and cash equivalents at beginning of period |
17,924,886 |
7,500,256 | ||
Cash and cash equivalents at end of period |
$ |
5,944,750 |
$ |
4,263,991 |
| ||||||
Backlog | ||||||
(Unaudited) | ||||||
Table A | ||||||
|
2014 |
2013 | ||||
Streamline Health Software Licenses |
$ |
21,103,000 |
$ |
2,230,000 |
$ |
2,529,000 |
Hardware and |
126,000 |
79,000 |
20,000 | |||
Professional Services |
8,095,000 |
7,255,000 |
7,141,000 | |||
Maintenance and Support |
21,657,000 |
25,936,000 |
28,234,000 | |||
Software as a Service |
24,928,000 |
21,073,000 |
17,087,000 | |||
Total |
$ |
75,909,000 |
$ |
56,573,000 |
$ |
55,011,000 |
| ||||
New Bookings | ||||
(Unaudited) | ||||
Table B | ||||
Three Months Ended | ||||
| ||||
Value |
% of Total Bookings | |||
|
$ |
19,463,000 |
91.6% | |
Software as a service |
- |
0.0% | ||
Maintenance and support |
30,000 |
0.1% | ||
Professional services |
1,766,000 |
8.3% | ||
Hardware & third party software |
- |
0.0% | ||
Total bookings |
$ |
21,259,000 |
100% |
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Table C
This press release contains a non-GAAP financial measure under the rules of the
Reconciliation of net earnings (loss) to non-GAAP adjusted EBITDA (in thousands): | ||||||||
Adjusted EBITDA Reconciliation |
Three Months Ended |
Nine Months Ended | ||||||
|
|
|
| |||||
Net loss |
$ |
(2,256) |
$ |
(6,232) |
$ |
(7,202) |
$ |
(9,770) |
Interest expense |
181 |
580 |
524 |
1,735 | ||||
Income tax expense |
- |
(5) |
2 |
159 | ||||
Depreciation |
310 |
152 |
671 |
490 | ||||
Amortization of capitalized software |
||||||||
development costs |
905 |
691 |
2,736 |
2,087 | ||||
Amortization of intangible assets |
346 |
314 |
1,051 |
946 | ||||
Amortization of other costs |
50 |
23 |
121 |
47 | ||||
EBITDA |
(464) |
(4,477) |
(2,097) |
(4,306) | ||||
Share-based compensation expense |
421 |
378 |
1,286 |
1,204 | ||||
Loss on disposal of fixed assets |
27 |
- |
111 |
- | ||||
Loss on early extinguishment of debt |
115 |
- |
115 |
- | ||||
Associate severances and other costs |
||||||||
relating to transactions or corporate |
||||||||
restructuring |
255 |
- |
831 |
383 | ||||
Non-cash valuation adjustments to |
||||||||
assets and liabilities |
(1,061) |
4,514 |
(2,206) |
6,223 | ||||
Transaction related professional |
||||||||
fees, advisory fees and other |
||||||||
internal direct costs |
1 |
138 |
176 |
363 | ||||
Non-recurring operating expenses |
428 |
- |
1,491 |
53 | ||||
Adjusted EBITDA |
$ |
(278) |
$ |
553 |
$ |
(293) |
$ |
3,920 |
Adjusted EBITDA Margin(1) |
(4%) |
8% |
(1%) |
18% | ||||
Adjusted EBITDA per diluted share |
||||||||
Earnings (loss) per share - diluted |
$ |
(0.14) |
$ |
(0.50) |
$ |
(0.44) |
$ |
(0.82) |
Adjusted EBITDA per adjusted diluted share (2) |
$ |
(0.02) |
$ |
0.03 |
$ |
(0.02) |
$ |
0.22 |
Diluted weighted average shares |
18,309,677 |
13,257,943 |
18,210,034 |
12,884,711 | ||||
Includable incremental shares — adjusted EBITDA (3) |
- |
5,058,763 |
- |
5,130,937 | ||||
Adjusted diluted shares |
18,309,677 |
18,316,706 |
18,210,034 |
18,015,648 |
(1) |
Adjusted EBITDA as a percentage of GAAP revenues |
(2) |
Adjusted EBITDA per adjusted diluted share for the Company's common stock is computed using the more dilutive of the two-class method or the if-converted method. |
(3) |
The number of incremental shares that would be dilutive under profit assumption, only applicable under a GAAP net loss. If GAAP profit is earned in the current period, no additional incremental shares are assumed. |
Logo - http://photos.prnewswire.com/prnh/20140506/85083
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/streamline-health-reports-third-quarter-2014-revenues-of-68-million-recurring-revenues-up-11-over-q3-2013-300007181.html
SOURCE
News Provided by Acquire Media