Press Release
<< Back
Streamline Health® Reports Fourth Quarter Fiscal Year 2012 Financial Results; 49% Increase In Revenue; 11% Increase In Adjusted EBITDA*
Revenues for the three-month period ended
"We completed another very solid quarter of performance contributing to a very successful year," said
"For the year, revenue increased 39% over fiscal year 2011, and SaaS-based revenue increased 76%. Adjusted EBITDA improved 52% over last year, and we exited the fiscal year 2012 with our sales backlog up 86% to
Highlights for the quarter and the fiscal year ended
- Revenue for the fourth quarter and the fiscal year 2012 was
$6,738,000 and$23,767,000 respectively, an increase of 49% and 39% over comparable periods in 2011; - Adjusted EBITDA* for fourth quarter and the fiscal year 2012 was
$1.7 million and$6.6 million , respectively, an increase of 11% and 52% over comparable periods in 2011; - Recorded net loss of
$7,807,000 for the three-month period endedJanuary 31, 2013 , of which$5,913,000 was attributed to a loss on conversion of convertible notes and$779,000 attributed to non-recurring transaction related expenses, resulting in an adjusted non-GAAP net loss* of$1,115,000 ; - Recorded net loss of
$5,379,000 for the twelve-month period endedJanuary 31, 2013 , of which$5,970,000 was attributed to a loss on conversion of convertible notes and$1,940,000 was attributed to non-recurring transaction-related expenses, resulting in an adjusted non-GAAP net earnings* of$2,531,000 ; - Software as a Service (SaaS) revenues for fiscal year 2012 increased 76% over 2011;
- Maintenance and support revenues for the quarter and the year increased
$1.1 million and$2.3 million , respectively, over comparable periods in 2011; - New sales bookings for the quarter were
$5.5 million ; - Maintenance and SaaS contract renewals for the quarter were
$2.3 million ; - Backlog at the end of the quarter was
$51.0 million .
New sales bookings for the fourth quarter increased 83% to
Backlog at
Conference Call Information
The Company will conduct a conference call and web cast to review the results on
A replay of the conference call will be available from
* Non-GAAP Financial Measures
About
Safe Harbor statement under the Private Securities Litigation Reform Act of 1995
Statements made by
Company Contact: Director, Marketing (404)-446-2057 |
Investor Contacts: Investor Relations (404)-229-4242 |
BPC Financial Marketing 800-368-1217 |
| ||||||||
Three Months Ended |
Fiscal Year Ended | |||||||
2013 |
2012 |
2012 |
2011 | |||||
Revenues: |
||||||||
Systems sales |
$ |
743,730 |
$ |
195,598 |
$ |
1,463,225 |
$ |
722,195 |
Professional services |
638,897 |
661,050 |
3,792,569 |
3,369,875 | ||||
Maintenance and support |
3,413,934 |
2,309,213 |
11,211,197 |
8,867,697 | ||||
Software as a service |
1,941,692 |
1,352,301 |
7,299,812 |
4,156,441 | ||||
Total revenues |
6,738,253 |
4,518,162 |
23,766,803 |
17,116,208 | ||||
Operating expenses: |
||||||||
Cost of systems sales |
810,469 |
486,009 |
2,747,230 |
2,237,899 | ||||
Cost of services, maintenance and |
||||||||
support |
2,072,870 |
1,254,658 |
6,333,566 |
4,830,117 | ||||
Cost of software as a service |
662,194 |
481,327 |
2,512,156 |
1,815,986 | ||||
Selling, general and administrative |
3,259,675 |
1,835,016 |
10,060,469 |
6,577,101 | ||||
Research and development |
1,114,448 |
344,845 |
2,948,313 |
1,408,749 | ||||
Total operating expenses |
7,919,656 |
4,401,855 |
24,601,734 |
16,869,852 | ||||
Operating income (loss) |
(1,181,403) |
116,307 |
(834,931) |
246,356 | ||||
Other income (expense): |
||||||||
Interest expense |
(567,849) |
(110,995) |
(1,957,010) |
(178,524) | ||||
Loss on conversion of convertible notes |
(5,913,320) |
- |
(5,970,002) |
- | ||||
Miscellaneous income (expenses) |
487,190 |
11,211 |
494,677 |
(30,943) | ||||
Earnings (loss) before income taxes |
(7,175,382) |
16,523 |
(8,267,266) |
36,889 | ||||
Income tax benefit (expense) |
(631,342) |
(12,000) |
2,888,537 |
(24,315) | ||||
Net earnings (loss) |
$ |
(7,806,724) |
$ |
4,523 |
$ |
(5,378,729) |
$ |
12,574 |
Less: deemed dividends on Series A Preferred Shares |
(36,915) |
(176,048) |
||||||
Net earnings (loss) attributable to common shareholders |
$ |
(7,843,639) |
$ |
(5,554,777) |
||||
Basic net earnings (loss) per common share |
$ |
(0.63) |
$ |
0.00 |
$ |
(0.48) |
$ |
0.00 |
Number of shares used in basic per common share computation |
12,492,611 |
9,645,140 |
11,634,540 |
9,887,841 | ||||
Diluted net earnings (loss) per common share |
$ |
(0.63) |
$ |
0.00 |
$ |
(0.48) |
$ |
0.00 |
Number of shares used in diluted per common share computation |
12,492,611 |
9,648,628 |
11,634,540 |
9,899,073 |
CONDENSED CONSOLIDATED BALANCE SHEETS
Assets | ||||
| ||||
2013 |
2012 | |||
Current assets: |
||||
Cash and cash equivalents |
$ |
7,500,256 |
$ |
2,243,054 |
Accounts receivable, net of allowance for doubtful |
||||
accounts of |
8,685,017 |
4,484,605 | ||
Contract receivables |
1,481,819 |
430,370 | ||
Prepaid hardware and third party software for future |
||||
delivery |
22,777 |
38,193 | ||
Prepaid client maintenance contracts |
1,080,330 |
788,917 | ||
Other prepaid assets |
997,024 |
256,104 | ||
Deferred income taxes |
- |
167,000 | ||
Other current assets |
110,555 |
- | ||
Total current assets |
19,877,778 |
8,408,243 | ||
Non-current assets: |
||||
Property and equipment: |
||||
Computer equipment |
3,420,452 |
2,892,885 | ||
Computer software |
2,196,236 |
2,131,730 | ||
Office furniture, fixtures and equipment |
843,274 |
756,375 | ||
Leasehold improvements |
697,570 |
667,000 | ||
7,157,532 |
6,447,990 | |||
Accumulated depreciation and amortization |
(5,958,727) |
(5,232,321) | ||
Property and equipment, net |
1,198,805 |
1,215,669 | ||
Contract receivables, less current portion |
126,626 |
221,596 | ||
Capitalized software development costs, net of |
||||
accumulated amortization of |
||||
|
12,816,486 |
9,830,175 | ||
Intangible assets, net |
8,188,131 |
417,666 | ||
Deferred financing costs, net |
541,740 |
145,857 | ||
Goodwill |
12,133,304 |
4,060,504 | ||
Other, including deferred taxes of |
||||
respectively |
383,708 |
841,348 | ||
Total non-current assets |
35,388,800 |
16,732,815 | ||
$ |
55,266,578 |
$ |
25,141,058 |
Liabilities and Stockholders' Equity | ||||
| ||||
2013 |
2012 | |||
Current liabilities: |
||||
Accounts payable |
$ |
1,495,913 |
$ |
879,027 |
Accrued compensation |
2,088,850 |
887,130 | ||
Accrued other expenses |
1,325,039 |
479,526 | ||
Deferred revenues |
9,810,442 |
6,496,938 | ||
Contingent consideration for earn-out |
1,319,559 |
- | ||
Current portion of long-term debt |
1,250,000 |
- | ||
Current portion of deferred tax liability |
35,619 |
- | ||
Total current liabilities |
17,325,422 |
8,742,621 | ||
Non-current liabilities: |
||||
Term loans, less current portion |
12,437,501 |
4,120,000 | ||
Convertible note |
- |
3,000,000 | ||
Warrants liability |
3,649,349 |
- | ||
Lease incentive liability, less current portion |
99,579 |
47,193 | ||
Contingent consideration for earn-out, less current portion |
- |
1,232,720 | ||
Deferred income tax liability, less current portion |
529,709 |
- | ||
Total non-current liabilities |
16,716,138 |
8,399,913 | ||
Total liabilities |
34,041,560 |
17,142,534 | ||
Series A 0% Convertible Redeemable Preferred Stock, |
||||
value per share, |
||||
shares authorized, 3,999,995 issued and outstanding, net of |
||||
unamortized preferred stock discount of |
7,765,716 |
- | ||
Stockholders' equity: |
||||
Common stock, |
||||
authorized, 12,643,620 and 10,433,716 shares issued and |
||||
outstanding, respectively |
126,436 |
104,338 | ||
Convertible redeemable preferred stock, |
||||
share, 1,000,000 shares authorized, no shares issued |
- |
- | ||
Additional paid in capital |
49,178,389 |
38,360,980 | ||
Accumulated deficit |
(35,845,523) |
(30,466,794) | ||
Total stockholders' equity |
13,459,302 |
7,998,524 | ||
$ |
55,266,578 |
$ |
25,141,058 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Twelve Months Ended | ||||
2013 |
2012 | |||
Operating activities: |
||||
Net earnings (loss) |
$ |
(5,378,729) |
$ |
12,574 |
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities, net of effect of acquisitions: |
||||
Depreciation |
726,406 |
727,794 | ||
Amortization of capitalized software development costs |
2,659,365 |
1,972,889 | ||
Amortization of intangible assets |
583,535 |
2,334 | ||
Amortization of other deferred costs |
241,478 |
11,643 | ||
Amortization of debt discount |
111,583 |
- | ||
Valuation adjustment for warrants liability |
(489,434) |
- | ||
Deferred tax benefit |
(2,999,284) |
- | ||
Valuation adjustment for contingent earn-out |
86,839 |
- | ||
Net loss from conversion of convertible notes |
5,970,002 |
- | ||
Loss on disposal of fixed assets |
- |
26,667 | ||
Share-based compensation expense |
956,144 |
894,800 | ||
Provision for accounts receivable |
67,464 |
159,000 | ||
Changes in assets and liabilities, net of assets acquired: |
||||
Accounts and contract receivables |
(2,923,242) |
(1,485,634) | ||
Other assets |
(1,129,255) |
(47,081) | ||
Accounts payable |
526,149 |
202,395 | ||
Accrued expenses |
1,056,047 |
(311,449) | ||
Deferred revenues |
(180,200) |
730,143 | ||
Net cash provided by (used in) operating activities |
(115,132) |
2,896,075 | ||
Investing activities: |
||||
Purchases of property and equipment |
(576,736) |
(408,064) | ||
Capitalization of software development costs |
(1,999,676) |
(2,600,000) | ||
Payment for acquisition |
(12,161,614) |
(2,124,479) | ||
Net cash used in investing activities |
(14,738,026) |
(5,132,543) | ||
Financing activities: |
||||
Proceeds from term loans |
9,880,000 |
4,120,000 | ||
Principal repayments on term loans |
(312,500) |
- | ||
Proceeds from private placement |
12,000,000 |
- | ||
Payment of deferred financing costs |
(1,271,862) |
(157,500) | ||
Net change under revolving credit facility |
- |
(1,200,000) | ||
Proceeds from exercise of stock options and stock purchase plan |
282,628 |
92,722 | ||
Proceeds from stock sale |
- |
403,988 | ||
Payment of success fee |
(467,906) |
- | ||
Payments on capital lease |
- |
(183,637) | ||
Net cash provided by financing activities |
20,110,360 |
3,075,573 | ||
Increase in cash and cash equivalents |
5,257,202 |
839,105 | ||
Cash and cash equivalents at beginning of year |
2,243,054 |
1,403,949 | ||
Cash and cash equivalents at end of year |
$ |
7,500,256 |
$ |
2,243,054 |
Supplemental cash flow disclosures: |
||||
Interest paid |
$ |
1,626,750 |
$ |
92,431 |
Income taxes paid |
$ |
84,990 |
$ |
20,136 |
Supplemental disclosure of non-cash financing activities: |
||||
Convertible note payable issued in conjunction with acquisition |
$ |
- |
$ |
3,000,000 |
Conversion of |
3,116,182 |
- | ||
Issuance of 393,086 shares of common stock, as part of Meta purchase price |
1,501,609 |
- | ||
Deemed dividends on Series A Preferred Stock |
176,048 |
- | ||
Issuance of warrants to placement agents |
753,737 |
- | ||
Reclassification of warrants from equity to warrants liability |
4,138,783 |
- | ||
Conversion of notes issued in conjunction with the private placement to Series A Preferred Stock, at fair value |
9,182,562 |
- |
Backlog (Unaudited) Table A | ||||||
Backlog | ||||||
|
|
| ||||
Streamline Health Software Licenses |
$ |
3,416,000 |
$ |
3,650,000 |
$ |
181,000 |
Hardware and |
100,000 |
84,000 |
194,000 | |||
Professional Services |
4,527,000 |
4,348,000 |
5,945,000 | |||
Software as a Service |
20,439,000 |
19,117,000 |
10,542,000 | |||
Maintenance and Support |
22,504,000 |
21,535,000 |
10,504,000 | |||
Total |
$ |
50,986,000 |
$ |
48,734,000 |
$ |
27,366,000 |
New Bookings (Unaudited) Table B | ||||
New bookings (1) | ||||
Three Months Ended | ||||
| ||||
Value |
% of Total Bookings | |||
|
$ |
555,000 |
10% | |
Software as a Service |
2,930,000 |
54% | ||
Maintenance and Support |
771,000 |
14% | ||
Professional Services |
1,138,000 |
21% | ||
Hardware & |
73,000 |
1% | ||
Total Bookings |
$ |
5,467,000 |
100% |
Twelve Months Ended | ||||
| ||||
Value |
% of Total Bookings | |||
|
$ |
709,000 |
4% | |
Software as a Service |
13,150,000 |
70% | ||
Maintenance and Support |
947,000 |
5% | ||
Professional Services |
3,612,000 |
19% | ||
Hardware & |
324,000 |
2% | ||
Total Bookings |
$ |
18,742,000 |
100% |
(1) |
Bookings are the aggregate of signed contracts and/or completed customer purchase orders approved and accepted by the Company as binding commitments to purchase its products and/or services. New bookings do not include maintenance services as these tend to be recurring in nature on an annual or more frequent basis. |
Reconciliation of Non-GAAP Financial Measures |
This press release contains a non-GAAP financial measure under the rules of the |
Reconciliation of net earnings (loss) to non-GAAP adjusted EBITDA (in thousands) | ||||||||
Adjusted EBITDA Reconciliation |
Three Months Ended, |
Twelve Months Ended, | ||||||
January 31, 2013 |
January 31, 2012 |
January 31, 2013 |
January 31, 2012 | |||||
Net earnings (loss) |
$ |
(7,807) |
$ |
5 |
$ |
(5,379) |
$ |
13 |
Interest expense |
568 |
111 |
1,957 |
179 | ||||
Income tax expense (benefit) |
632 |
12 |
(2,888) |
24 | ||||
Depreciation |
179 |
189 |
726 |
728 | ||||
Amortization of capitalized software development costs |
728 |
504 |
2,659 |
1,973 | ||||
Amortization of intangible assets |
314 |
2 |
584 |
2 | ||||
Amortization of other costs |
35 |
11 |
35 |
11 | ||||
EBITDA |
(5,351) |
834 |
(2,306) |
2,930 | ||||
Share-based compensation expense |
312 |
366 |
956 |
895 | ||||
Loss on conversion of convertible notes |
5,913 |
- |
5,970 |
- | ||||
Transaction related professional fees, advisory fees and other internal direct costs |
- |
195 |
796 |
195 | ||||
Associate severances and other costs relating to transactions or corporate restructuring |
588 |
100 |
866 |
307 | ||||
Other non-recurring operating expenses |
191 |
- |
278 |
- | ||||
Adjusted EBITDA |
$ |
1,653 |
$ |
1,495 |
$ |
6,560 |
$ |
4,327 |
Adjusted EBITDA per diluted share |
||||||||
Earnings (loss) per share - diluted |
$ |
(0.63) |
$ |
0.00 |
$ |
(0.48) |
$ |
0.00 |
Adjusted EBITDA per adjusted diluted share (1) |
$ |
0.09 |
$ |
0.16 |
$ |
0.46 |
$ |
0.44 |
Diluted weighted average shares |
12,492,611 |
9,645,000 |
11,634,540 |
9,899,073 | ||||
Includable incremental shares — adjusted EBITDA (2) |
5,090,421 |
- |
494,109 |
- | ||||
Adjusted diluted shares |
17,583,032 |
9,645,000 |
12,128,649 |
9,899,073 | ||||
(1) |
Adjusted EBITDA per adjusted diluted share for the Company's common stock is computed using the more dilutive of the two-class method or the if-converted method. |
(2) |
The number of incremental shares that would be dilutive under profit assumption, only applicable under a GAAP net loss. If GAAP profit is earned in the current period, no additional incremental shares are assumed. |
SOURCE
News Provided by Acquire Media