Streamline Health Solutions, Inc. 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 31, 2008
Streamline Health Solutions, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
0-28132
|
|
31-1455414 |
|
|
|
|
|
(State or other jurisdiction
of incorporation)
|
|
(Commission
File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
10200 Alliance Road, Suite 200, Cincinnati, OH
|
|
45242-4716 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code (513) 794-7100
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing
obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On March 31, 2008, Streamline Health Solutions, Inc. (Streamline Health®) issued the press
release attached hereto as Exhibit 99.1, which press release contains financial information about
Streamline Healths fiscal year ended January 31, 2008. The information hereunder shall not be
deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934 (the
Exchange Act) or otherwise subject to the liabilities of that section, nor shall it be
incorporated by reference into a filing under the Securities Act of 1933 or the Exchange Act,
except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
|
|
|
EXHIBIT |
|
|
NUMBER |
|
DESCRIPTION |
|
|
|
99.1
|
|
News Release of Streamline Health Solutions, Inc. dated March 31, 2008
Fiscal Year Earnings News Release |
2
Signatures
Pursuant to the requirements of the Securities Act of 1934, registrant has duly caused this report
to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
Streamline Health Solutions, Inc.
|
|
Date: March 31, 2008 |
By: |
/s/ Paul W. Bridge, Jr.
|
|
|
|
Paul W. Bridge, Jr. |
|
|
|
Chief Financial Officer |
|
3
INDEX TO EXHIBITS
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
|
|
99.1
|
|
News Release of Streamline Health Solutions, Inc.
Dated March 31, 2008 Fiscal Year Earnings News Release |
4
Ex-99.1
Exhibit 99.1
News Release
Streamline Health Solutions, Inc.
COMPANY CONTACT:
Paul W. Bridge, Jr.
Chief Financial Officer
(513) 794-7100
FOR IMMEDIATE RELEASE
STREAMLINE HEALTH SOLUTIONS, INC. REPORTS FOURTH QUARTER
AND FISCAL YEAR 2007 RESULTS
Cincinnati, Ohio, March 31, 2008 Streamline Health Solutions, Inc. (NASDAQ Capital Market:
STRM) today announced the financial results for the fourth quarter and fiscal year ended January
31, 2008.
Revenues in the fourth quarter of fiscal year 2007 were $5.6 million, a 47% increase, compared with
$3.8 million in the fourth quarter of fiscal year 2006. The Operating Profit for the fourth
quarter was $781 thousand, a 153% increase, compared with an Operating Profit of $309 thousand in
the fourth quarter of fiscal year 2006. The Net Earnings for the quarter was $776 thousand or
$0.08 per share, compared with Net Earnings of $296 thousand or $0.03 per share in the fourth
quarter of fiscal year 2006.
For the 2007 fiscal year ended January 31, 2008, revenues were $16.6 million compared with $15.9
million in fiscal year 2006. The Operating Loss for the fiscal year was $704 thousand compared
with an Operating Profit of $182 thousand in fiscal year 2006. The Net Loss for fiscal year 2007
was $736 thousand or $0.08 per share compared with Net Earnings of $96 thousand or $0.01 per share
in fiscal year 2006.
Using a non-GAAP measure, the Company reported non-GAAP revenues for Fiscal Year 2007 of $17.7
million (which includes approximately $1.1 million of software licensing revenues which could not
be recognized under GAAP until such time as site specific integration of our standard software
required by the customer can be completed) and a non-GAAP Operating Profit of $396 thousand.
J. Brian Patsy, President and Chief Executive Officer, stated, Our strong fourth quarter
performance was in line with our traditional operating patterns. This was a direct result of the
fact that we finalized contract negotiations on several significant transactions in the fourth
quarter of the 2007 fiscal year. Our operating results in the fourth quarter of the 2006 fiscal
year and the first three quarters of the 2007 fiscal year were adversely impacted by protracted
contract negotiations and the inability to recognize revenue on a major contract signed in the
second quarter of the 2007 fiscal year until such time as site specific integration of our
standard software required by the customer can be completed.
Page 1 of 8
As I have stated in the past, significant quarterly fluctuations in revenues and operating profit
may result from the timing of contract closings, as these contracts can be complex and often
require extensive negotiations. Because our 2007 revenues were adversely impacted by these delays
and not by the loss of any anticipated opportunities in the pipeline, we have revised our annual
revenue growth expectations upward for fiscal 2008.
Since we expect to complete the site specific integration in 2008 on a major contract signed in
2007, we anticipate we will be able to recognize the software revenue for that transaction in
2008. Although we believe that there may continue to be instances where we will not be able to
recognize software revenues on other transactions in the future due to potential provisions for
future deliverables in those contracts, we will discontinue reporting revenues on a non-GAAP basis
in 2008. We believe we have now reached a point where there will be relative balance between the
revenue benefits from previous years revenue deferment and the deferment of revenue into future
fiscal years.
Here are some of the more significant milestones for fiscal 2007:
Announced that Oregon Health Science University went live with our workflow solutions, integrated
with EPIC Systems in the first quarter;
Added an additional remote hosting solution client in the first quarter;
Added a new multi-facility healthcare organization in the second quarter;
Announced the strategic partnership with HERAE, LLC to offer our revenue cycle solutions in the
second quarter;
Announced a significant expansion of our workflow solutions at the Childrens Medical Center of
Dallas in the second quarter;
Announced the listing of Streamline Health on the Fortune Small Business Magazines list of
Americas fastest growing small companies for 2007;
Announced our agreement with Emergis Inc. in our third quarter, under which Emergis is integrating
and reselling our accessANYwareTM document management repository and document workflow
solutions with its Oacis Electronic Medical Record (EMR) solution;
Announced the signing of two new clients in the fourth quarter of the fiscal year.
Mr. Patsy continued, It has been a difficult and challenging year with the inordinately long
delays in the negotiations of contracts and the inability to recognize revenues on the expansion
of our solutions at an existing client because of an integration requirement. However, our plans
call for the release of 4 to 6 new workflows this year, which will have a positive impact on 2008
revenues. Accordingly, we anticipate a very strong first half of fiscal 2008, and as a result, we
expect significant revenue growth for the entire year.
Page 2 of 8
Page 2 of 8
Mr. Patsy concluded, Our vision is to provide enterprise-wide business process improvement
solutions to healthcare organizations through the application of the following six integrated
technologies: document workflow, document management, portal connectivity, e-forms,
integration/interoperability with legacy systems and Optical Character Recognition (OCR). Our
comprehensive solutions and services address and improve inefficient business processes to
eliminate process Friction PointsTM that impede the flow of document-centric
information throughout the healthcare enterprise.
CONFERENCE CALL INFORMATION
The fourth quarter and fiscal year end conference presentation and call will be held at 10:00 a.m.
Eastern Time, on Tuesday April 1, 2008. The call will feature remarks from J. Brian Patsy,
President and Chief Executive Officer, and Paul W. Bridge, Jr., Chief Financial Officer.
To listen to the call please go to www.streamlinehealth.net approximately twenty minutes
before the conference call is scheduled to begin. You will need to register as well as download
and install any necessary audio software. The webcast will be available on the website for 30
days.
About Streamline Health Solutions, Inc.
Streamline Health is a leading supplier of workflow and document management tools, applications
and services that assist healthcare organizations and strategic business partners customers to
improve operational efficiencies through business process optimization. The Company provides
integrated tools and technologies for automating document-intensive environments, including
document workflow, document management, e-forms, portal connectivity, optical character
recognition (OCR) and interoperability.
The Companys workflow-based services offer solutions to inefficient and labor-intensive
healthcare business processes throughout the revenue cycle, such as chart coding, abstracting and
completion, remote physician order processing, pre-admission registration scanning and signature
capture, insurance verification, secondary billing services, explanation of benefits processing
and release of information processing. The Companys solutions also address the document workflow
needs of the Human Resource and Supply Chain Management processes of the healthcare enterprise.
All solutions are available for purchase or through a remote hosting services model that better
matches customers capital or operating budget needs.
Streamline Healths solutions create a permanent document-based repository of historical health
information that is complementary and can be seamlessly integrated with existing disparate
clinical, financial and administrative information systems, providing convenient electronic access
to all forms of patient information from any location, including secure web-based access. These
integrated solutions allow providers and administrators to link existing systems with documents,
which can dramatically improve the availability of patient information while decreasing direct
costs associated with document retrieval, work-in-process, chart processing, document retention
and archiving. For additional information, please visit our website at
http://www.streamlinehealth.net.
Page 3 of 8
Safe Harbor statement under the Private Securities Litigation Reform Act of 1995
Statements made by Streamline Health Solutions, Inc. that are not historical facts are
forward-looking statements that are subject to risks and uncertainties. The forward-looking
statements contained herein are subject to certain risks and uncertainties that could cause actual
results to differ materially from those reflected in the forward-looking statements, included
herein. These risks and uncertainties include, but are not limited to, the expectations and timing
of the execution of new licensing agreements and the related timing of the revenue recognition
related thereto, the impact that increased expenditures on infrastructure and products could have
on operations which may not result in projected increases in revenues, the impact of competitive
products and pricing, product demand and market acceptance, new product development, key strategic
alliances with vendors that resell Streamline Health products, the ability of the Company to
control costs, availability of products produced from third party vendors, the healthcare
regulatory environment, healthcare information systems budgets, availability of healthcare
information systems trained personnel for implementation of new systems, as well as maintenance of
legacy systems, fluctuations in operating results and other risks detailed from time to time in the
Streamline Health Solutions, Inc. filings with the U. S. Securities and Exchange Commission.
Readers are cautioned not to place undue reliance on these forward-looking statements, which
reflect managements analysis only as of the date hereof. The Company undertakes no obligation to
publicly release the results of any revision to these forward-looking statements, which may be made
to reflect events or circumstances after the date hereof or to reflect the occurrence of
unanticipated events.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES
Management utilizes a number of different financial measures, both GAAP and non-GAAP, in analyzing
and assessing the overall performance of our business, for making operating decisions and for
forecasting and planning for future periods. We consider the use of non-GAAP revenue helpful in
understanding the performance of our business, as it includes certain software revenue that can not
be recognized due to the provision of certain product roadmaps or future deliverables as a part of
the selling or contract process. We also consider the use of non-GAAP earnings helpful in assessing
the performance of the continuing operation of our business. By continuing operations we mean the
ongoing results of the business inclusive of software revenue that generates cash but can not be
recognized due to contract provisions that include product roadmaps or future product deliverables.
While our management uses these non-GAAP financial measures as a tool to enhance their
understanding of certain aspects of our financial performance, our management does not consider
these measures to be a substitute for, or superior to, the information provided by GAAP revenue and
operating results. Consistent with this approach, we believe that disclosing non-GAAP revenue and
non-GAAP operating results to the readers of our financial statements provides such readers with
useful supplemental data that, while not a substitute for GAAP revenue, operating results and
earnings (loss) per share, allows for greater transparency in the review of our financial and
operational performance. We believe that providing non-GAAP information for certain software
revenue that can not be recognized allows the users of our financial statements to review both the
GAAP revenue in the period, as well as the non-GAAP revenue, thus providing for enhanced
understanding of our historic and future financial results. We further believe that providing this
information for fiscal year 2007 allows investors to not only better understand our financial
performance because we signed a
significant new contract and could not recognize such revenue under GAAP until such time as site
specific integration of our standard software required by the customer can be completed but more
importantly, to evaluate the efficacy of the methodology and information used by management to
evaluate and measure such performance.
Page 4 of 8
Because we expect that in the future we will encounter similar situations, we believe we have
reached a point where there will be relative balance between the revenue benefits from previous
years revenue deferment and the deferment of revenue into future fiscal years thus negating the
need for non GAAP reporting.
The non-GAAP financial measures described above, and used in this press release, should not be
considered in isolation from, or as a substitute for a measure of financial performance prepared in
accordance with GAAP. Furthermore, investors are cautioned that there are material limitations
associated with the use of non-GAAP financial measures as an analytical tool.
Streamline Health Solutions, Inc.
Reconciliation of Supplemental Financial Information
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
|
Fiscal year |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
GAAP total Revenue |
|
$ |
5,636,611 |
|
|
$ |
3,843,731 |
|
|
$ |
16,563,300 |
|
|
$ |
15,866,973 |
|
Software license
adjustment |
|
|
|
|
|
|
|
|
|
|
1,100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-GAAP
revenue |
|
$ |
5,636,611 |
|
|
$ |
3,843,731 |
|
|
$ |
17,663,300 |
|
|
$ |
15,866,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating
income (loss) |
|
$ |
780,863 |
|
|
$ |
308,958 |
|
|
$ |
(703,687 |
) |
|
$ |
181,590 |
|
Software license
adjustment |
|
|
|
|
|
|
|
|
|
|
1,100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-GAAP
Operating income |
|
$ |
780,863 |
|
|
$ |
308,958 |
|
|
$ |
396,313 |
|
|
$ |
181,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net earnings
(loss) |
|
$ |
775,823 |
|
|
$ |
295,961 |
|
|
$ |
(735,562 |
) |
|
$ |
96,461 |
|
Software license
adjustment |
|
|
|
|
|
|
|
|
|
|
1,100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-GAAP Net
earnings |
|
$ |
775,823 |
|
|
$ |
295,961 |
|
|
$ |
364,438 |
|
|
$ |
96,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings
(loss) per share |
|
$ |
0.08 |
|
|
$ |
0.03 |
|
|
$ |
(0.08 |
) |
|
$ |
0.01 |
|
Software license
adjustment |
|
|
|
|
|
|
|
|
|
|
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-GAAP
earnings per share |
|
$ |
0.08 |
|
|
$ |
0.03 |
|
|
$ |
0.04 |
|
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements Attached
Page 5 of 8
STREAMLINE HEALTH SOLUTIONS, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Fiscal Year Ended |
|
|
|
January 31, |
|
|
January 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Systems sales |
|
$ |
2,111,003 |
|
|
$ |
802,271 |
|
|
$ |
3,016,095 |
|
|
$ |
4,278,792 |
|
Services, maintenance and support |
|
|
2,647,641 |
|
|
|
2,204,586 |
|
|
|
10,004,138 |
|
|
|
8,314,979 |
|
Application-hosting services |
|
|
877,967 |
|
|
|
836,874 |
|
|
|
3,543,067 |
|
|
|
3,273,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
5,636,611 |
|
|
|
3,843,731 |
|
|
|
16,563,300 |
|
|
|
15,866,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of systems sales |
|
|
1,097,288 |
|
|
|
377,334 |
|
|
|
2,904,077 |
|
|
|
2,426,595 |
|
Cost of services, maintenance and |
|
|
1,010,141 |
|
|
|
960,113 |
|
|
|
4,098,746 |
|
|
|
3,609,386 |
|
support
Cost of application-hosting services |
|
|
264,766 |
|
|
|
274,936 |
|
|
|
1,083,141 |
|
|
|
1,130,583 |
|
Selling, general and administrative |
|
|
1,717,199 |
|
|
|
1,432,992 |
|
|
|
6,048,214 |
|
|
|
5,802,656 |
|
Product research and development |
|
|
766,354 |
|
|
|
489,398 |
|
|
|
3,132,809 |
|
|
|
2,716,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
4,855,748 |
|
|
|
3,534,773 |
|
|
|
17,266,987 |
|
|
|
15,685,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
|
|
780,863 |
|
|
|
308,958 |
|
|
|
(703,687 |
) |
|
|
181,590 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
4,697 |
|
|
|
13,062 |
|
|
|
22,256 |
|
|
|
77,337 |
|
Interest expense |
|
|
(2,373 |
) |
|
|
(23,879 |
) |
|
|
(26,221 |
) |
|
|
(131,286 |
) |
Other expense |
|
|
(4,964 |
) |
|
|
|
|
|
|
(16,510 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes |
|
|
778,223 |
|
|
|
298,141 |
|
|
|
(724,162 |
) |
|
|
127,641 |
|
Income tax (expense) |
|
|
(2,400 |
) |
|
|
(2,180 |
) |
|
|
(11,400 |
) |
|
|
(31,180 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
775,823 |
|
|
$ |
295,961 |
|
|
$ |
(735,562 |
) |
|
$ |
96,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings (loss) per common
share |
|
$ |
0.08 |
|
|
$ |
0.03 |
|
|
$ |
(0.08 |
) |
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss) per common
share |
|
$ |
0.08 |
|
|
$ |
0.03 |
|
|
$ |
(0.08 |
) |
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in per common
share computations basic net
earnings (loss) |
|
|
9,254,450 |
|
|
|
9,211,399 |
|
|
|
9,234,313 |
|
|
|
9,195,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in per common
share computations diluted net
earnings (loss) |
|
|
9,334,038 |
|
|
|
9,712,825 |
|
|
|
9,234,313 |
|
|
|
9,722,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 6 of 8
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
|
2008 |
|
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,189,010 |
|
|
$ |
3,316,614 |
|
Accounts receivable, net of allowance for doubtful accounts
of $100,000 and $200,000, respectively |
|
|
2,832,852 |
|
|
|
2,281,313 |
|
Contract receivables |
|
|
1,833,842 |
|
|
|
1,357,433 |
|
Other, including deferred tax assets of $185,000 and $625,000,
respectively |
|
|
1,171,050 |
|
|
|
1,170,430 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
8,026,754 |
|
|
|
8,125,790 |
|
|
|
|
|
|
|
|
|
|
Property and equipment: |
|
|
|
|
|
|
|
|
Computer equipment |
|
|
2,235,104 |
|
|
|
2,132,853 |
|
Computer software |
|
|
1,086,691 |
|
|
|
847,328 |
|
Office furniture, fixtures and equipment |
|
|
731,346 |
|
|
|
733,320 |
|
Leasehold improvements |
|
|
574,257 |
|
|
|
568,098 |
|
|
|
|
|
|
|
|
|
|
|
4,627,398 |
|
|
|
4,281,599 |
|
Accumulated depreciation and amortization |
|
|
(3,153,675 |
) |
|
|
(2,704,329 |
) |
|
|
|
|
|
|
|
|
|
|
1,473,723 |
|
|
|
1,577,270 |
|
Capitalized software development costs, net of accumulated
amortization of $6,643,235 and $5,116,658, respectively |
|
|
4,878,694 |
|
|
|
3,753,361 |
|
Contract receivables non-current |
|
|
|
|
|
|
554,888 |
|
Other, including deferred tax assets of $1,690,000 and $1,250,000,
respectively |
|
|
1,720,114 |
|
|
|
1,289,536 |
|
|
|
|
|
|
|
|
|
|
$ |
16,099,285 |
|
|
$ |
15,300,845 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,518,682 |
|
|
$ |
619,362 |
|
Accrued compensation |
|
|
536,599 |
|
|
|
432,142 |
|
Accrued other expenses |
|
|
521,210 |
|
|
|
541,904 |
|
Deferred revenues |
|
|
5,183,333 |
|
|
|
3,693,668 |
|
Current portion of capitalized leases |
|
|
|
|
|
|
91,002 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
7,759,824 |
|
|
|
5,378,078 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
|
1,000,000 |
|
Capitalized leases |
|
|
|
|
|
|
56,049 |
|
Lease incentives |
|
|
146,525 |
|
|
|
222,484 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Convertible redeemable preferred stock, $0.01 par value per share,
5,000,000 shares authorized, no shares issued |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value per share, 25,000,000 shares
authorized, 9,260,320 and 9,211,399 shares issued, respectively |
|
|
92,603 |
|
|
|
92,114 |
|
Capital in excess of par value |
|
|
35,542,222 |
|
|
|
35,286,238 |
|
Accumulated (deficit) |
|
|
(27,441,889 |
) |
|
|
(26,734,118 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
8,192,936 |
|
|
|
8,644,234 |
|
|
|
|
|
|
|
|
|
|
$ |
16,099,285 |
|
|
$ |
15,300,845 |
|
|
|
|
|
|
|
|
Page 7 of 8
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year |
|
|
|
2007 |
|
|
2006 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
(735,562 |
) |
|
$ |
96,461 |
|
Adjustments to reconcile net earnings to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,189,981 |
|
|
|
1,819,233 |
|
Equity award expense |
|
|
142,642 |
|
|
|
111,137 |
|
Loss on disposal of property and equipment |
|
|
16,510 |
|
|
|
|
|
Change in allowance for doubtful accounts |
|
|
(100,000 |
) |
|
|
|
|
Cash provided by (used for) assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts, contract and installment receivables |
|
|
(373,060 |
) |
|
|
921,316 |
|
Other assets |
|
|
(440,620 |
) |
|
|
(178,699 |
) |
Accounts payable |
|
|
899,321 |
|
|
|
(436,177 |
) |
Accrued expenses |
|
|
111,554 |
|
|
|
(909,654 |
) |
Deferred revenues |
|
|
1,489,665 |
|
|
|
1,076,484 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
3,200,431 |
|
|
|
2,500,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(715,053 |
) |
|
|
(610,353 |
) |
Proceeds from disposal of property and equipment |
|
|
138,775 |
|
|
|
|
|
Capitalization of software development costs |
|
|
(2,652,000 |
) |
|
|
(2,130,000 |
) |
Other |
|
|
(66,537 |
) |
|
|
(77,720 |
) |
|
|
|
|
|
|
|
Net cash (used for) investing activities |
|
|
(3,294,815 |
) |
|
|
(2,818,073 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Repayment of long-term debt |
|
|
(1,000,000 |
) |
|
|
(1,000,000 |
) |
Payment of capitalized leases |
|
|
(147,051 |
) |
|
|
(84,951 |
) |
Exercise of stock options and stock purchase plan |
|
|
113,831 |
|
|
|
85,318 |
|
|
|
|
|
|
|
|
Net cash (used for) financing activities |
|
|
(1,033,220 |
) |
|
|
(999,633 |
) |
|
|
|
|
|
|
|
Increase (Decrease) in cash and cash equivalents |
|
|
(1,127,604 |
) |
|
|
(1,317,605 |
) |
Cash and cash equivalents at beginning of year |
|
|
3,316,614 |
|
|
|
4,634,219 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
2,189,010 |
|
|
$ |
3,316,614 |
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
27,832 |
|
|
$ |
129,674 |
|
|
|
|
|
|
|
|
Income taxes paid (refund) |
|
$ |
9,202 |
|
|
$ |
66,537 |
|
|
|
|
|
|
|
|
Page 8 of 8