UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  April 25, 2018

 

Streamline Health Solutions, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

0-28132

 

31-1455414

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

1230 Peachtree Street, NE, Suite 600

Atlanta, GA 30309

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (404) 446-2052

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                                    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                                    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company                                              o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.       o

 

 

 



 

Item 2.02.                                        Results of Operations and Financial Condition.

 

On April 25, 2018, Streamline Health Solutions, Inc. (the “Company”) issued a press release announcing fourth quarter and fiscal year end 2017 financial results.  A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The information contained in this Item 2.02, as well as Exhibit 99.1 referenced herein, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor incorporated by reference in any filing under the Securities Act of 1933, as amended, unless the Company expressly so incorporates such information by reference.

 

Item 9.01.                                        Financial Statements and Exhibits.

 

(d)  Exhibits.

 

EXHIBIT

 

 

NUMBER

 

DESCRIPTION

 

 

 

99.1

 

Press release, dated April 25, 2018, regarding Fourth Quarter and Fiscal Year End 2017 Financial Results.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Streamline Health Solutions, Inc.

 

 

Date: April 25, 2018

By:

/s/ Nicholas A. Meeks

 

 

Name:

Nicholas A. Meeks

 

 

Title:

Senior Vice President and Chief Financial Officer

 

3


Exhibit 99.1

 

 

News Release

 

STREAMLINE HEALTH® REPORTS FOURTH QUARTER AND FISCAL YEAR 2017 FINANCIAL PERFORMANCE

 

Fourth Quarter Revenues $6.1 Million; $4.6 Million Cash on Hand;
FY 2017 Revenues $24.3 Million; $2.0 Million in Cash from Operations; $3.1 Million Net Loss; 2017 Adjusted EBITDA $2.8 Million

 

Atlanta, GA — April 25, 2018 — Streamline Health Solutions, Inc. (NASDAQ: STRM), provider of integrated solutions, technology-enabled services and analytics supporting revenue cycle optimization for healthcare enterprises in the new value-based world, today announced financial results for the fourth quarter and fiscal year of 2017, which ended January 31, 2018.

 

Revenues for the three-month period ended January 31, 2018 were $6.1 million, a decline of approximately 5% as compared to the three-months ended January 31, 2017. Adjusted EBITDA for the fourth quarter of fiscal 2017 was $1.2 million, up appreciably over the $535,000 in the fourth quarter a year ago.  Net income for the fourth quarter of fiscal 2017 was $38,000, an improvement over the $1.0 million net loss in the same period a year ago.

 

Revenues for fiscal year 2017 were $24.3 million, down approximately 10% from the previous fiscal year.  Recurring revenues for the year constituted 80% of overall revenue, or $19.5 million. Adjusted EBITDA for the fiscal year was $2.8 million, down slightly from $2.9 million in fiscal year 2016.

 

Fiscal year 2017 was the beginning of our new, more narrowly focused efforts to sell solutions and services in the middle of the revenue cycle — improving healthcare providers’ coding accuracy to help them capture the financial reimbursement they deserve for the patient care they have provided,” stated David Sides, President and Chief Executive Officer, Streamline Health. “We are committed to leading an industry movement to improve hospitals’ financial performance by moving mid-cycle billing interventions upstream - to improve coding accuracy before billing, enabling our clients to reduce lost revenue, mitigate overbill risk, and reduce denials and days in accounts receivable. This enables providers to turn unpredictable revenue cycles into dynamic revenue streams.

 

By narrowing our focus to the middle of the revenue cycle we won 15 new clients in 2017. We believe we have a more distinct and compelling value proposition that can help us win more often.  And not just with hospitals, but with outpatient centers and clinics and physician practices as well.  Our coding solutions and services like CDI and Abstracting are established performers, and they were the primary contributors to a strong start to this new year.  Our new eValuator coding analysis platform helped us win more new clients last year. The eValuator technology is right for the market which is driving new attention to Streamline Health. Our current client base continues to show interest in eValuator, but we have an even greater number of new clients than existing clients signing up for the solution.

 



 

Importantly, we have instigated and maintained tight cost and investment controls so that the transition to focusing our efforts in the middle of the revenue cycle has not negatively affected our balance sheet.”

 

Highlights for the fourth quarter and fiscal year ended January 31, 2018 included:

 

·                  Revenues for the fourth quarter 2017 were $6.1 million, and for the year were $24.3 million;

·                  Adjusted EBITDA for the fourth quarter 2017 was $1.2 million, and for the year was $2.8 million;

·                  Recorded net income of $38,000 for the fourth quarter ended January 31, 2018, and a net loss of $(3.1) million for the fiscal year 2017;

·                  New sales bookings for the quarter were $1.2 million and $4.8 million for the fiscal year; and

·                  Backlog at the end of the fourth quarter was $33 million.

 

Conference Call Information

 

The Company will conduct a conference call to review the results on Thursday, April 26, 2018 at 9:00 AM ET. Interested parties can access the call by joining the live webcast: click here to register. You can also join by phone by dialing 888-394-8218 and then entering passcode 3375507.

 

A replay of the conference call will be available from Thursday, April 26, 2018 at 12:00 PM ET to Tuesday, May 1, 2018 at 12:00 PM ET by dialing 888-203-1112 and entering passcode 3375507

 

*Non-GAAP Financial Measures

 

Streamline Health reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). Streamline Health’s management also evaluates and makes operating decisions using various other measures. One such measure is adjusted EBITDA, which is a non-GAAP financial measure. Streamline Health’s management believes that this measure provides useful supplemental information regarding the performance of Streamline Health’s business operations.

 

Streamline Health defines “adjusted EBITDA” as net earnings (loss) plus interest expense, tax expense, depreciation and amortization expense of tangible and intangible assets, stock-based compensation expense, significant non-recurring operating expenses, and transactional related expenses including: gains and losses on debt and equity conversions, associate severances and related restructuring expenses, associate inducements, and professional and advisory fees. A table reconciling this measure to net income is included in this press release.

 

About Streamline Health

 

Streamline Health Solutions, Inc. (NASDAQ: STRM) is a healthcare industry leader in capturing, aggregating, and translating enterprise data into knowledge — producing actionable insights that support revenue cycle optimization for healthcare enterprises.   We deliver integrated solutions, technology-enabled services and analytics that empower providers to drive revenue integrity in a value-based world. We share a common calling and commitment to advance the quality of life and the quality of healthcare — for society, our clients, the communities they serve, and the individual patient. For more information, please visit our website at www.streamlinehealth.net.

 

Safe Harbor statement under the Private Securities Litigation Reform Act of 1995

 

Statements made by Streamline Health Solutions, Inc. that are not historical facts are forward-looking statements that are subject to certain risks, uncertainties and important factors that could cause actual results to differ materially from those reflected in the forward-looking statements included herein. Forward-looking statements contained in this press release include, without limitation, statements regarding the Company’s estimates of future revenue, backlog, results of investments in sales and

 



 

marketing, success of future products and related expectations and assumptions.  These risks and uncertainties include, but are not limited to, the timing of contract negotiations and execution of contracts and the related timing of the revenue recognition related thereto, the potential cancellation of existing contracts or clients not completing projects included in the backlog, the impact of competitive solutions and pricing, solution demand and market acceptance, new solution development and enhancement of current solutions, key strategic alliances with vendors and channel partners that resell the Company’s solutions, the ability of the Company to control costs, availability of solutions from third party vendors, the healthcare regulatory environment, potential changes in legislation, regulation and government funding affecting the healthcare industry, healthcare information systems budgets, availability of healthcare information systems trained personnel for implementation of new systems, as well as maintenance of legacy systems, fluctuations in operating results, effects of critical accounting policies and judgments, changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other similar entities, changes in economic, business and market conditions impacting the healthcare industry generally and the markets in which the Company operates and nationally, and the Company’s ability to maintain compliance with the terms of its credit facilities, and other risks detailed from time to time in the Streamline Health Solutions, Inc. filings with the U. S. Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date hereof. The Company undertakes no obligation to publicly release the results of any revision to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law.

 

Company Contact:

 

Randy Salisbury

SVP, Chief Marketing Officer

(404) 229-4242

randy.salisbury@streamlinehealth.net

 



 

STREAMLINE HEALTH SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Three Months Ended
January 31,

 

Fiscal Year Ended
January 31,

 

 

 

2018

 

2017

 

2018

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

Systems sales

 

$

287,347

 

$

322,323

 

$

1,343,288

 

$

2,512,579

 

Professional services

 

950,452

 

526,331

 

2,744,070

 

2,395,987

 

Audit Services

 

296,800

 

393,572

 

1,216,285

 

627,919

 

Maintenance and support

 

3,287,081

 

3,572,298

 

13,170,644

 

14,809,935

 

Software as a service

 

1,277,256

 

1,568,609

 

5,863,788

 

6,713,485

 

Total revenues

 

6,098,936

 

6,383,133

 

24,338,075

 

27,059,905

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of systems sales

 

349,359

 

632,400

 

1,946,347

 

2,712,663

 

Cost of professional services

 

586,298

 

832,932

 

2,400,534

 

2,724,078

 

Cost of audit services

 

367,214

 

504,579

 

1,603,572

 

1,100,154

 

Cost of maintenance and support

 

662,212

 

743,049

 

2,904,181

 

3,226,511

 

Cost of software as a service

 

403,917

 

373,397

 

1,318,628

 

1,763,705

 

Selling, general and administrative

 

2,451,028

 

2,934,934

 

11,434,276

 

13,088,074

 

Research and development

 

1,367,028

 

1,653,469

 

5,352,189

 

7,453,638

 

Gain on sale of business

 

 

(238,103

)

 

(238,103

)

Total operating expenses

 

6,187,056

 

7,436,657

 

26,959,727

 

31,830,720

 

Operating loss

 

(88,120

)

(1,053,524

)

(2,621,652

)

(4,770,815

)

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

(113,934

)

(127,962

)

(474,657

)

(508,859

)

Miscellaneous income (expenses)

 

148,272

 

145,173

 

(86,735

)

106,084

 

Loss before income taxes

 

(53,782

)

(1,036,313

)

(3,183,044

)

(5,173,590

)

Income tax benefit

 

91,652

 

17,128

 

83,830

 

12,024

 

Net income (loss)

 

$

37,870

 

$

(1,019,185

)

$

(3,099,214

)

$

(5,161,566

)

Less: deemed dividends on Series A Preferred Shares

 

 

 

 

(875,935

)

Net gain (loss) attributable to common shareholders

 

$

37,870

 

$

(1,019,185

)

$

(3,099,214

)

$

(6,037,501

)

Basic net loss per common share

 

$

0.00

 

$

(0.05

)

$

(0.16

)

$

(0.31

)

Number of shares used in basic per common share computation

 

19,989,461

 

19,680,751

 

19,876,383

 

19,528,341

 

Diluted net loss per common share

 

$

0.00

 

$

(0.05

)

$

(0.16

)

$

(0.31

)

Number of shares used in diluted per common share computation

 

23,241,521

 

19,680,751

 

19,876,383

 

19,528,341

 

 



 

STREAMLINE HEALTH SOLUTIONS, INC.

CONSOLIDATED BALANCE SHEETS

 

Assets

 

 

 

January 31,

 

 

 

2018

 

2017

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

4,619,834

 

$

5,654,093

 

Accounts receivable, net of allowance for doubtful accounts of $349,058 and $198,449, respectively

 

3,001,170

 

4,489,789

 

Contract receivables

 

223,791

 

466,423

 

Prepaid hardware and third-party software for future delivery

 

5,858

 

5,858

 

Prepaid client maintenance contracts

 

506,911

 

595,633

 

Other prepaid assets

 

742,232

 

732,496

 

Other current assets

 

546,885

 

439

 

Total current assets

 

9,646,681

 

11,944,731

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

Property and equipment:

 

 

 

 

 

Computer equipment

 

2,852,776

 

3,110,274

 

Computer software

 

730,950

 

827,642

 

Office furniture, fixtures and equipment

 

683,443

 

683,443

 

Leasehold improvements

 

729,348

 

729,348

 

 

 

4,996,517

 

5,350,707

 

Accumulated depreciation and amortization

 

(3,834,153

)

(3,447,198

)

Property and equipment, net

 

1,162,364

 

1,903,509

 

 

 

 

 

 

 

Capitalized software development costs, net of accumulated amortization of $18,658,183 and $16,544,797, respectively

 

4,307,351

 

4,584,245

 

Intangible assets, net

 

5,835,151

 

6,996,599

 

Goodwill

 

15,537,281

 

15,537,281

 

Other non-current assets

 

642,226

 

672,133

 

Total non-current assets

 

27,484,373

 

29,693,767

 

 

 

$

37,131,054

 

$

41,638,498

 

 



 

STREAMLINE HEALTH SOLUTIONS, INC.

CONSOLIDATED BALANCE SHEETS

 

Liabilities and Stockholders’ Equity

 

 

 

January 31,

 

 

 

2018

 

2017

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

421,425

 

$

1,116,525

 

Accrued compensation

 

342,351

 

496,706

 

Accrued other expenses

 

609,582

 

484,391

 

Current portion of long-term debt

 

596,984

 

655,804

 

Deferred revenues

 

9,481,807

 

9,916,454

 

Current portion of capital lease obligations

 

 

91,337

 

Total current liabilities

 

11,452,149

 

12,761,217

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

Term loan, net of deferred financing cost of $128,275 and $199,211, respectively

 

3,901,353

 

4,883,286

 

Warrants liability

 

 

46,191

 

Royalty liability

 

2,469,193

 

2,350,754

 

Lease incentive liability, less current portion

 

274,128

 

339,676

 

Deferred revenues, less current portion

 

332,645

 

568,515

 

Total non-current liabilities

 

6,977,319

 

8,188,422

 

Total liabilities

 

18,429,468

 

20,949,639

 

 

 

 

 

 

 

Series A 0% Convertible Redeemable Preferred Stock, $.01 par value per share, $8,849,985 redemption and liquidation value, 4,000,000 shares authorized, 2,949,995 issued and outstanding

 

8,849,985

 

8,849,985

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $.01 par value per share, 45,000,000 shares authorized; 20,005,977 and 19,695,391 shares issued and outstanding, respectively

 

200,060

 

196,954

 

Additional paid in capital

 

81,776,606

 

80,667,771

 

Accumulated deficit

 

(72,125,065

)

(69,025,851

)

Total stockholders’ equity

 

9,851,601

 

11,838,874

 

 

 

$

37,131,054

 

$

41,638,498

 

 



 

STREAMLINE HEALTH SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Fiscal Year

 

 

 

2017

 

2016

 

Operating activities:

 

 

 

 

 

Net loss

 

$

(3,099,214

)

$

(5,161,566

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities, net of acquisitions:

 

 

 

 

 

Depreciation

 

774,074

 

1,099,957

 

Amortization of capitalized software development costs

 

2,113,385

 

2,771,437

 

Amortization of intangible assets

 

1,161,448

 

1,344,980

 

Amortization of other deferred costs

 

340,502

 

324,496

 

Valuation adjustment for warrants liability

 

(46,191

)

(158,922

)

Other valuation adjustments

 

141,038

 

94,009

 

Gain on sale of business

 

 

(238,103

)

Loss (gain) on disposal of fixed assets

 

(15,947

)

567

 

Share-based compensation expense

 

1,109,241

 

1,787,367

 

Provision for accounts receivable

 

233,550

 

121,025

 

Changes in assets and liabilities, net of assets acquired:

 

 

 

 

 

Accounts and contract receivables

 

1,497,701

 

(344,445

)

Other assets

 

(695,444

)

449,673

 

Accounts payable

 

(695,100

)

(51,071

)

Accrued expenses

 

(117,311

)

(690,094

)

Deferred revenues

 

(670,517

)

(341,008

)

Net cash provided by (used in) operating activities

 

2,031,215

 

1,008,302

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(48,616

)

(506,040

)

Proceeds from sales of property and equipment

 

19,959

 

 

Capitalization of software development costs

 

(1,836,491

)

(1,978,946

)

Payment for acquisition

 

 

(1,400,000

)

Proceeds from sale of business

 

 

2,000,000

 

Net cash used in investing activities

 

(1,865,148

)

(1,884,986

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Principal repayments on term loan

 

(1,111,689

)

(2,796,590

)

Payments related to settlement of employee share-based awards

 

(41,813

)

(11,702

)

Principal payments on capital lease obligations

 

(91,337

)

(569,189

)

Proceeds from exercise of stock options and stock purchase plan

 

44,513

 

26,122

 

Net cash used in financing activities

 

(1,200,326

)

(3,351,359

)

Increase (decrease) in cash and cash equivalents

 

(1,034,259

)

(4,228,043

)

Cash and cash equivalents at beginning of year

 

5,654,093

 

9,882,136

 

Cash and cash equivalents at end of year

 

$

4,619,834

 

$

5,654,093

 

 



 

STREAMLINE HEALTH SOLUTIONS, INC.

Backlog

(Unaudited)

Table A

 

 

 

January 31,
2018

 

October 31,
2017

 

January 31,
2017

 

Company Proprietary Software

 

$

984, 000

 

$

10,892,000

 

$

11,504,000

 

Third-Party Hardware and Software

 

 

 

150,000

 

Professional Services

 

2,048,000

 

2,824,000

 

4,068,000

 

Audit Services

 

1,293,000

 

1,454,000

 

1,847,000

 

Maintenance and Support

 

15,420,000

 

18,256,000

 

19,193,000

 

Software as a Service

 

13,048,000

 

14,242,000

 

13,861,000

 

Total

 

$

32,793,000

 

$

47,668,000

 

$

50,623,000

 

 

STREAMLINE HEALTH SOLUTIONS, INC.

New Bookings

(Unaudited)

Table B

 

 

 

Fiscal Year Ended

 

 

 

January 31, 2018

 

 

 

Value

 

% of
Total
Bookings

 

Streamline Health Software licenses

 

$

463,000

 

10

%

Software as a service

 

2,056,000

 

43

%

Maintenance and support

 

315,000

 

7

%

Professional services

 

1,388,000

 

29

%

Audit Services

 

534,000

 

11

%

Total bookings

 

$

4,756,000

 

100

%

 

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

Table C

 

This press release contains a non-GAAP financial measure under the rules of the U.S. Securities and Exchange Commission for Adjusted EBITDA. This non-GAAP information supplements and is not intended to represent a measure of performance in accordance with disclosures required by generally accepted accounting principles. Non-GAAP financial measures are used internally to manage the business, such as in establishing an annual operating budget. Streamline Health’s management in its operating and financial decision-making uses non-GAAP financial measures because management believes these measures reflect ongoing business in a manner that allows meaningful period-to-period comparisons. Accordingly, the Company believes it is useful for investors and others to review both GAAP and non-GAAP measures in order to (a) understand and evaluate current operating performance and future prospects in the same manner as management does and (b) compare in a consistent manner the Company’s current financial results with past financial results. The primary limitations associated with the use of non-GAAP financial measures are that these measures may not be directly comparable to the amounts reported by other companies and they do not include all items of income and expense that affect operations. The Company’s management compensates for these limitations by considering the Company’s financial results and outlook as determined in

 



 

accordance with GAAP and by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures in the tables attached to this press release. Streamline Health defines “Adjusted EBITDA” as net earnings (loss) plus interest expense, tax expense, depreciation and amortization expense of tangible and intangible assets, stock-based compensation expense, significant non-recurring operating expenses, and transactional related expenses including: gains and losses on debt and equity conversions, associate severances and related restructuring expenses, associate inducements, professional and advisory fees, and internal direct costs incurred to complete transactions.

 

Reconciliation of net earnings (loss) to non-GAAP Adjusted EBITDA (in thousands):

 

 

 

Three Months Ended,

 

Twelve Months Ended,

 

Adjusted EBITDA Reconciliation

 

January
31, 2018

 

January
31, 2017

 

January
31, 2018

 

January
31, 2017

 

Net income (loss)

 

$

38

 

$

(1,020

)

$

(3,099

)

$

(5,162

)

Interest expense

 

114

 

128

 

475

 

509

 

Income tax benefit

 

(92

)

(17

)

(84

)

(12

)

Depreciation

 

178

 

205

 

774

 

1,100

 

Amortization of capitalized software development costs

 

539

 

625

 

2,113

 

2,771

 

Amortization of intangible assets

 

239

 

369

 

1,161

 

1,345

 

Amortization of other costs

 

93

 

114

 

270

 

254

 

EBITDA

 

1,109

 

404

 

1,610

 

805

 

Share-based compensation expense

 

264

 

444

 

1,109

 

1,787

 

Gain on sale of business

 

 

(238

)

 

(238

)

Loss (gain) on disposal of fixed assets

 

(1

)

 

(16

)

1

 

Non-cash valuation adjustments to assets and liabilities

 

(134

)

(149

)

95

 

(65

)

Transaction related professional fees, advisory fees and other internal direct costs

 

 

34

 

 

392

 

Associate severances and other costs relating to transactions or corporate restructuring

 

 

40

 

 

239

 

Other non-recurring operating expenses

 

 

 

 

 

Adjusted EBITDA

 

$

1,238

 

$

535

 

$

2,798

 

$

2,921

 

Adjusted EBITDA per diluted share

 

 

 

 

 

 

 

 

 

Loss per share — diluted

 

$

0.00

 

$

(0.05

)

$

(0.16

)

$

(0.31

)

Adjusted EBITDA per adjusted diluted share (1)

 

$

0.05

 

$

0.02

 

$

0.12

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares

 

23,241,521

 

19,680,751

 

19,876,383

 

19,528,341

 

Includable incremental shares — Adjusted EBITDA (2)

 

 

 

3,340,390

 

3,244,825

 

3,327,130

 

Adjusted diluted shares

 

23,241,521

 

23,021,141

 

23,121,208

 

22,855,471

 

 


(1)                                 Adjusted EBITDA per adjusted diluted share for the Company’s common stock is computed using the more dilutive of the two-class method or the if-converted method.

(2)                                 The number of incremental shares that would be dilutive under profit assumption, only applicable under a GAAP net loss. If GAAP profit is earned in the current period, no additional incremental shares are assumed.