UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 9, 2013
Streamline Health Solutions, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
0-28132 |
|
31-1455414 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
1230 Peachtree Street, NE, Suite 1000,
Atlanta, GA 30309
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code (404) 446-0050
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On September 9, 2013, Streamline Health Solutions, Inc. (the Company) issued the press release attached hereto as Exhibit 99.1, which press release contains financial information about the Companys second fiscal quarter ended July 31, 2013. The information hereunder shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. |
|
Description of Exhibit |
|
|
|
99.1 |
|
Second Quarter Earnings News Release of Streamline Health Solutions, Inc. dated September 9, 2013. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Streamline Health Solutions, Inc. | |
|
|
|
Date: September 10, 2013 |
By: |
/s/ Nicholas A. Meeks |
|
|
Nicholas A. Meeks |
|
|
Chief Financial Officer |
INDEX TO EXHIBITS
Exhibit No. |
|
Description of Exhibit |
|
|
|
99.1 |
|
Second Quarter Earnings News Release of Streamline Health Solutions, Inc. dated September 9, 2013. |
Exhibit 99.1
News Release
STREAMLINE HEALTH® SOLUTIONS REPORTS $8.8 MILLION REVENUE;
$2.7 MILLION ADJUSTED EBITDA IN Q2 2013
Atlanta, Georgia September 9, 2013 Streamline Health Solutions, Inc. (NASDAQ: STRM), a leading provider of knowledge management solutions for healthcare providers, today announced financial results for the second quarter of fiscal year 2013, which ended July 31, 2013.
Revenues increased 74% for the three-month period ended July 31, 2013 to $8.8 million, as compared to $5.0 million in the second quarter of fiscal 2012. The quarterly increase was attributable to significant new sales in the Collabra suite, which includes computer assisted coding and clinical documentation improvement solutions acquired from Meta Health Technology in Q3 2012, increases in SaaS-based revenue primarily in the Companys business analytics suite, OpportunityAnyWare and recurring maintenance in the AccessAnyWare and Collabra suites.
Adjusted EBITDA increased 81% in the quarter to $2.7 million, as compared to $1.5 million in the second quarter of fiscal 2012. Cash on the balance sheet also increased appreciably to $5.4 million.
We continue to grow with our clients, said Robert E. Watson, President and Chief Executive Officer of Streamline Health. Our clients are telling us what they need to be successful in this rapidly changing industry, and we believe our solutions help them meet those needs as witnessed by our first eCAC solution sale in the second quarter. Our plan is to leverage our many relationships to cross sell incremental solutions, with particular emphasis on our business analytics and our coding solutions as the deadline for ICD-10 nears.
Highlights for the quarter included:
· Revenue for the second quarter 2013 was $8.8 million, an increase of 74% over the comparable period in 2012;
· Software as a Service (SaaS) revenues for second quarter 2013 was $1.9 million, an increase of 9% over Q2 2012;
· Maintenance and support revenues for the second quarter 2013 was $3.6 million, a 58% increase over the comparable period in 2012 primarily attributable to the contracts acquired as part of the Meta Health Technologies acquisition in August 2012;
· New sales bookings for the quarter were $5.3 million;
· Backlog at the end of the quarter was $51.9 million.
Operating expenses for the three-month period ending July 31, 2013 were $7.8 million, compared to $5.1 million in the comparable prior year period; an increase of $2.7 million, or 54%, over the prior year comparable period.
Backlog at July 31, 2013 was $51.9 million, compared with $51.0 million at January 31, 2013 and $32.2 million at July 31, 2012. The fiscal second quarter backlog decline of approximately $1.3 million as compared to the fiscal first quarter is primarily attributable to recognized revenue in this quarter being drawn from backlog as expected.
Conference Call Information
The Company will conduct a conference call and webcast to review the results on Monday, September 9 2013 at 5:00 pm EDT. Interested parties can access the call by dialing 888-504-7963 and then entering the passcode 2615298. A live webcast will also be available by clicking this link: http://bit.ly/19FIIAQ
A replay of the conference call will be available from Monday, September 9, 2013 at 7:00 p.m. EDT to Saturday, September 14, 2013 at 7:00 p.m. EDT by dialing 888-203-1112 and entering passcode 2615298.
* Non-GAAP Financial Measures
Streamline Health reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Streamline Healths management also evaluates and makes operating decisions using various other measures. One such measure is adjusted EBITDA, which is a non-GAAP financial measure. Streamline Healths management believes that these measures provide useful supplemental information regarding the performance of Streamline Healths business operations.
Streamline Health defines non-GAAP adjusted net earnings (loss) as GAAP net earnings (loss), plus losses on conversion of convertible notes, transaction related expenses, and non-recurring operational costs.
Streamline Health defines adjusted EBITDA as net earnings (loss) plus interest expense, tax expense, depreciation and amortization expense of tangible and intangible assets, stock-based compensation expense, significant non-recurring operating expenses, and transactional related expenses including: gains and losses on debt and equity conversions, associate severances and related restructuring expenses, associate inducements, and professional and advisory fees, and internal direct costs incurred to complete transactions.
About Streamline Health
Streamline Health Solutions, Inc. (NASDAQ: STRM) is a leading provider of SaaS-based healthcare information technology (HCIT) solutions for healthcare providers. The companys comprehensive suite of solutions includes: enterprise content management (ECM), business analytics, integrated workflow systems, clinical documentation improvement (CDI), and computer assisted coding (CAC). This unique combination of solutions is designed to help healthcare organizations manage the financial and operational challenges they face in the ever-changing world of healthcare today and in the future. For more information, please visit our website at www.streamlinehealth.net.
Safe Harbor statement under the Private Securities Litigation Reform Act of 1995
Statements made by Streamline Health Solutions, Inc. that are not historical facts are forward-looking statements that are subject to risks and uncertainties and are no guarantee of future performance. The forward looking statements contained herein are subject to certain risks, uncertainties and important factors that could cause actual results to differ materially from those reflected in the forward-looking statements, included herein. These risks and uncertainties include, but are not limited to, the timing of contract negotiations and execution of contracts and the related timing of the revenue recognition related thereto, the potential cancellation of existing contracts or clients not completing projects included in the backlog, the impact of competitive products and pricing, product demand and market acceptance, new product development, key strategic alliances with vendors that resell the Companys products, the ability of the Company to control costs, availability of products obtained from third party
vendors, the healthcare regulatory environment, potential changes in legislation, regulation and government funding affecting the healthcare industry, healthcare information systems budgets, availability of healthcare information systems trained personnel for implementation of new systems, as well as maintenance of legacy systems, fluctuations in operating results, effects of critical accounting policies and judgments, changes in accounting policies or procedures as may be required by the Financial Accountings Standards Board or other similar entities, changes in economic, business and market conditions impacting the healthcare industry, the markets in which the Company operates and nationally, and the Companys ability to maintain compliance with the terms of its credit facilities, and other risks detailed from time to time in the Streamline Health Solutions, Inc. filings with the U. S. Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect managements analysis only as of the date hereof. The Company undertakes no obligation to publicly release the results of any revision to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Company Contact: |
Investor Contacts: |
Ashley Moore |
Randy Salisbury |
Director, Marketing |
Investor Relations |
(404)-446-2057 ashley.moore@streamlinehealth.net |
(404)-229-4242 randy.salisbury@streamlinehealth.net |
STREAMLINE HEALTH SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Systems sales |
|
$ |
2,233,668 |
|
$ |
75,670 |
|
$ |
2,558,314 |
|
$ |
429,200 |
|
Professional services |
|
1,039,240 |
|
941,419 |
|
1,958,591 |
|
2,063,858 |
| ||||
Maintenance and support |
|
3,620,446 |
|
2,297,246 |
|
7,001,046 |
|
4,648,821 |
| ||||
Software as a service |
|
1,880,007 |
|
1,734,719 |
|
3,728,748 |
|
3,352,308 |
| ||||
Total revenues |
|
8,773,361 |
|
5,049,054 |
|
15,246,699 |
|
10,494,187 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Cost of systems sales |
|
661,124 |
|
532,332 |
|
1,299,722 |
|
1,218,859 |
| ||||
Cost of services, maintenance and support |
|
2,062,220 |
|
1,209,187 |
|
4,021,271 |
|
2,486,951 |
| ||||
Cost of software as a service |
|
514,075 |
|
616,781 |
|
1,093,154 |
|
1,299,087 |
| ||||
Selling, general and administrative |
|
3,408,153 |
|
2,204,205 |
|
6,989,020 |
|
3,873,965 |
| ||||
Research and development |
|
1,160,147 |
|
510,842 |
|
2,257,157 |
|
967,205 |
| ||||
Total operating expenses |
|
7,805,719 |
|
5,073,347 |
|
15,660,324 |
|
9,846,067 |
| ||||
Operating income (loss) |
|
967,642 |
|
(24,293 |
) |
(413,625 |
) |
648,120 |
| ||||
Other income (expense): |
|
|
|
|
|
|
|
|
| ||||
Interest expense |
|
(587,808 |
) |
(391,188 |
) |
(1,154,373 |
) |
(599,018 |
) | ||||
Miscellaneous income (expenses) |
|
(1,064,163 |
) |
(23,788 |
) |
(1,806,428 |
) |
12,257 |
| ||||
Earnings (loss) before income taxes |
|
(684,329 |
) |
(439,269 |
) |
(3,374,426 |
) |
61,359 |
| ||||
Income tax expense |
|
(143,874 |
) |
(24,000 |
) |
(163,624 |
) |
(33,000 |
) | ||||
Net (loss) earnings |
|
$ |
(828,203 |
) |
$ |
(463,269 |
) |
$ |
(3,538,050 |
) |
$ |
28,359 |
|
Less: deemed dividends on Series A Preferred Shares |
|
(15,510 |
) |
|
|
(357,147 |
) |
|
| ||||
Net (loss) earnings attributable to common shareholders |
|
$ |
(843,713 |
) |
$ |
(463,269 |
) |
$ |
(3,895,197 |
) |
$ |
28,359 |
|
Basic net (loss) earnings per common share |
|
$ |
(0.07 |
) |
$ |
(0.04 |
) |
$ |
(0.31 |
) |
$ |
0.00 |
|
Number of shares used in basic per common share computation |
|
12,861,715 |
|
11,316,083 |
|
12,698,094 |
|
10,817,214 |
| ||||
Diluted net (loss) earnings per common share |
|
$ |
(0.07 |
) |
$ |
(0.04 |
) |
$ |
(0.31 |
) |
$ |
0.00 |
|
Number of shares used in diluted per common share computation |
|
12,861,715 |
|
11,316,083 |
|
12,698,094 |
|
10,936,752 |
|
STREAMLINE HEALTH SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
Assets
|
|
July 31, 2013 |
|
January 31, 2013 |
| ||
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
5,355,673 |
|
$ |
7,500,256 |
|
Accounts receivable, net of allowance for doubtful accounts of $134,000 and $134,000, respectively |
|
10,773,182 |
|
8,685,017 |
| ||
Contract receivables |
|
1,769,738 |
|
1,481,819 |
| ||
Prepaid hardware and third party software for future delivery |
|
22,777 |
|
22,777 |
| ||
Prepaid client maintenance contracts |
|
1,176,432 |
|
1,080,330 |
| ||
Other prepaid assets |
|
924,512 |
|
997,024 |
| ||
Other current assets |
|
|
|
110,555 |
| ||
Total current assets |
|
20,022,314 |
|
19,877,778 |
| ||
|
|
|
|
|
| ||
Non-current assets: |
|
|
|
|
| ||
Property and equipment: |
|
|
|
|
| ||
Computer equipment |
|
3,481,679 |
|
3,420,452 |
| ||
Computer software |
|
2,202,444 |
|
2,196,236 |
| ||
Office furniture, fixtures and equipment |
|
870,079 |
|
843,274 |
| ||
Leasehold improvements |
|
697,570 |
|
697,570 |
| ||
|
|
7,251,772 |
|
7,157,532 |
| ||
Accumulated depreciation and amortization |
|
(6,296,766 |
) |
(5,958,727 |
) | ||
Property and equipment, net |
|
955,006 |
|
1,198,805 |
| ||
|
|
|
|
|
| ||
Contract receivables, less current portion |
|
95,816 |
|
126,626 |
| ||
Capitalized software development costs, net of accumulated amortization of $18,861,000 and $17,465,000, respectively |
|
12,218,230 |
|
12,816,486 |
| ||
Intangible assets, net |
|
7,559,154 |
|
8,188,131 |
| ||
Deferred financing costs, net |
|
331,955 |
|
541,740 |
| ||
Goodwill |
|
12,166,959 |
|
12,133,304 |
| ||
Other |
|
459,823 |
|
383,708 |
| ||
Total non-current assets |
|
33,786,943 |
|
35,388,800 |
| ||
|
|
$ |
53,809,257 |
|
$ |
55,266,578 |
|
STREAMLINE HEALTH SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
Liabilities and Stockholders Equity
|
|
July 31, 2013 |
|
January 31, 2013 |
| ||
|
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
1,605,745 |
|
$ |
1,495,913 |
|
Accrued compensation |
|
1,021,515 |
|
2,088,850 |
| ||
Accrued other expenses |
|
1,318,947 |
|
1,325,039 |
| ||
Deferred revenues |
|
10,040,005 |
|
9,810,442 |
| ||
Contingent consideration for earn-out |
|
1,358,722 |
|
1,319,559 |
| ||
Current portion of long-term debt |
|
1,250,000 |
|
1,250,000 |
| ||
Current portion of deferred tax liability |
|
35,619 |
|
35,619 |
| ||
Total current liabilities |
|
16,630,553 |
|
17,325,422 |
| ||
|
|
|
|
|
| ||
Non-current liabilities: |
|
|
|
|
| ||
Term loans, less current portion |
|
11,812,500 |
|
12,437,501 |
| ||
Warrants liability |
|
5,981,000 |
|
3,649,349 |
| ||
Lease incentive liability, less current portion |
|
79,603 |
|
99,579 |
| ||
Deferred income tax liability, less current portion |
|
663,033 |
|
529,709 |
| ||
Total non-current liabilities |
|
18,536,136 |
|
16,716,138 |
| ||
Total liabilities |
|
35,166,689 |
|
34,041,560 |
| ||
|
|
|
|
|
| ||
Series A 0% Convertible Redeemable Preferred Stock, $.01 par value per share, $11,999,985 redemption value, 4,000,000 shares authorized, 3,999,995 issued and outstanding, net of unamortized preferred stock discount of $4,034,470 and $4,234,269, respectively |
|
7,965,515 |
|
7,765,716 |
| ||
|
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Common stock, $.01 par value per share, 25,000,000 shares authorized, 13,039,619 and 12,643,620 shares issued and outstanding, respectively |
|
130,396 |
|
126,436 |
| ||
Convertible redeemable preferred stock, $.01 par value per share, 1,000,000 shares authorized, no shares issued |
|
|
|
|
| ||
Additional paid in capital |
|
49,930,230 |
|
49,178,389 |
| ||
Accumulated deficit |
|
(39,383,573 |
) |
(35,845,523 |
) | ||
Total stockholders equity |
|
10,677,053 |
|
13,459,302 |
| ||
|
|
$ |
53,809,257 |
|
$ |
55,266,578 |
|
STREAMLINE HEALTH SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
Six Months Ended |
| ||||
|
|
2013 |
|
2012 |
| ||
Operating activities: |
|
|
|
|
| ||
Net (loss) earnings |
|
$ |
(3,538,050 |
) |
$ |
28,359 |
|
Adjustments to reconcile net (loss) earnings to net cash (used in) provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
2,549,084 |
|
1,610,343 |
| ||
Valuation adjustment for warrants liability |
|
1,670,354 |
|
|
| ||
Deferred tax expense |
|
99,669 |
|
|
| ||
Valuation adjustment for contingent earn-out |
|
39,163 |
|
|
| ||
Share-based compensation expense |
|
825,531 |
|
399,961 |
| ||
Changes in assets and liabilities, net of assets acquired: |
|
|
|
|
| ||
Accounts and contract receivables |
|
(2,092,868 |
) |
2,438,948 |
| ||
Other assets |
|
(227,263 |
) |
(610,237 |
) | ||
Accounts payable |
|
89,856 |
|
(167,998 |
) | ||
Accrued expenses |
|
(1,011,963 |
) |
597,038 |
| ||
Deferred revenues |
|
229,563 |
|
(1,128,200 |
) | ||
Net cash (used in) provided by operating activities |
|
(1,366,924 |
) |
3,168,214 |
| ||
|
|
|
|
|
| ||
Investing activities: |
|
|
|
|
| ||
Purchases of property and equipment |
|
(94,240 |
) |
(448,768 |
) | ||
Capitalization of software development costs |
|
(797,794 |
) |
(970,000 |
) | ||
Net cash used in investing activities |
|
(892,034 |
) |
(1,418,768 |
) | ||
|
|
|
|
|
| ||
Financing activities: |
|
|
|
|
| ||
Principal repayments on term loans |
|
(625,001 |
) |
|
| ||
Proceeds from exercise of stock options and stock purchase plan |
|
739,376 |
|
79,022 |
| ||
Net cash provided by financing activities |
|
114,375 |
|
79,022 |
| ||
(Decrease) increase in cash and cash equivalents |
|
(2,144,583 |
) |
1,828,468 |
| ||
Cash and cash equivalents at beginning of period |
|
7,500,256 |
|
2,243,054 |
| ||
Cash and cash equivalents at end of period |
|
$ |
5,355,673 |
|
$ |
4,071,522 |
|
Supplemental cash flow disclosures: |
|
|
|
|
| ||
Interest paid |
|
$ |
589,468 |
|
$ |
299,712 |
|
Income taxes paid |
|
$ |
409,750 |
|
$ |
23,276 |
|
*Supplemental Disclosure of Non-Cash Financing Activity
In June 2012, the $3,000,000 convertible note and accrued interest was converted to 1,529,729 common shares at $2.00 per share.
STREAMLINE HEALTH SOLUTIONS, INC.
Backlog
(Unaudited)
Table A
|
|
July 31, 2013 |
|
January 31, 2013 |
|
July 31, 2012 |
| |||
Streamline Health Software Licenses |
|
$ |
2,873,000 |
|
$ |
3,416,000 |
|
$ |
120,000 |
|
Hardware and Third Party Software |
|
25,000 |
|
100,000 |
|
119,000 |
| |||
Professional Services |
|
7,765,000 |
|
4,527,000 |
|
4,678,000 |
| |||
Software as a Service |
|
17,123,000 |
|
20,439,000 |
|
9,937,000 |
| |||
Maintenance and Support |
|
24,094,000 |
|
22,504,000 |
|
17,332,000 |
| |||
Total |
|
$ |
51,880,000 |
|
$ |
50,986,000 |
|
$ |
32,186,000 |
|
STREAMLINE HEALTH SOLUTIONS, INC.
New Bookings
(Unaudited)
Table B
|
|
Three Months Ended |
| |||
|
|
Value |
|
% of Total |
| |
Streamline Health Software licenses |
|
$ |
1,750,000 |
|
33 |
% |
Software as a service |
|
145,000 |
|
3 |
% | |
Maintenance and support |
|
2,106,000 |
|
40 |
% | |
Professional services |
|
1,285,000 |
|
24 |
% | |
Hardware & third party software |
|
1,000 |
|
0 |
% | |
Total bookings |
|
$ |
5,287,000 |
|
100 |
% |
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Table C
This press release contains a non-GAAP financial measure under the rules of the U.S. Securities and Exchange Commission for adjusted EBITDA. This non-GAAP information supplements and is not intended to represent a measure of performance in accordance with disclosures required by U.S. generally accepted accounting principles. Non-GAAP financial measures are used internally to manage the business, such as in establishing an annual operating budget. Non-GAAP financial measures are used by Streamline Healths management in its operating and financial decision-making because management believes these measures reflect ongoing business in a manner that allows meaningful period-to-period comparisons. Accordingly, the Company believes it is useful for investors and others to review both GAAP and non-GAAP measures in order to (a) understand and evaluate current operating performance and future prospects in the same manner as management does and (b) compare in a consistent manner the companys current financial results with past financial results. The primary limitations associated with the use of non-GAAP financial measures are that these measures may not be directly comparable to the amounts reported by other companies and they do not include all items of income and expense that affect operations. The Companys management compensates for these limitations by considering the companys financial results and outlook as determined in accordance with GAAP and by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures in the tables attached to this press release. Streamline Health defines adjusted EBITDA as net (loss) earnings plus interest expense, tax expense, depreciation and amortization expense of tangible and intangible assets, stock-based compensation expense, significant non-recurring operating expenses, and transactional related expenses including: gains and losses on debt and equity conversions, associate severances and related restructuring expenses, associate inducements, professional and advisory fees, and internal direct costs incurred to complete transactions.
Reconciliation of net (loss) earnings to non-GAAP adjusted EBITDA (in thousands)
Adjusted EBITDA Reconciliation
|
|
Three Months Ended, |
|
Six Months Ended, |
| |||||
|
|
July 31, |
|
July 31, |
|
July 31, |
|
July 31, |
| |
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| |
Net (loss) earnings |
|
$ |
(828 |
) |
(463 |
) |
(3,538 |
) |
28 |
|
Interest expense |
|
588 |
|
391 |
|
1,154 |
|
599 |
| |
Income tax expense |
|
144 |
|
24 |
|
164 |
|
33 |
| |
Depreciation |
|
167 |
|
183 |
|
338 |
|
363 |
| |
Amortization of capitalized software development costs |
|
701 |
|
580 |
|
1,396 |
|
1,223 |
| |
Amortization of intangible assets |
|
315 |
|
22 |
|
629 |
|
25 |
| |
Amortization of other costs |
|
17 |
|
|
|
28 |
|
|
| |
EBITDA |
|
1,104 |
|
737 |
|
171 |
|
2,271 |
| |
Share-based compensation expense |
|
358 |
|
221 |
|
826 |
|
400 |
| |
Transaction related professional fees, advisory fees and other internal direct costs |
|
152 |
|
524 |
|
226 |
|
550 |
| |
Associate severances and other costs relating to transactions or corporate restructuring |
|
|
|
|
|
383 |
|
|
| |
Other non-recurring operating expenses |
|
1,068 |
|
|
|
1,762 |
|
|
| |
Adjusted EBITDA |
|
$ |
2,682 |
|
1,482 |
|
3,368 |
|
3,221 |
|