e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 6, 2011
Streamline Health Solutions, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
0-28132
|
|
31-1455414 |
|
|
|
|
|
(State or other jurisdiction
of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer Identification No.) |
|
|
|
10200 Alliance Road, Suite 200,
Cincinnati, OH
|
|
45242-4716 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (513) 794-7100
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On December 6, 2011, Streamline Health Solutions, Inc. (Streamline Health) issued the press
release attached hereto as Exhibit 99.1, which press release contains financial information about
Streamline Healths third fiscal quarter ended October 31, 2011. The information hereunder shall
not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934
(the Exchange Act) or otherwise subject to the liabilities of that section, nor shall it be
incorporated by reference into a filing under the Securities Act of 1933 or the Exchange Act,
except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 FINANCIAL STATEMENTS AND EXHIBITS
(d) Exhibits
|
|
|
|
|
EXHIBIT |
|
|
NUMBER |
|
DESCRIPTION |
|
|
|
|
|
|
99.1 |
|
|
Third Quarter Earnings News Release of Streamline Health Solutions,
Inc. dated December 6, 2011. |
SIGNATURES
Pursuant to the requirements of the Securities Act of 1934, registrant has duly caused this
report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
Streamline Health Solutions, Inc.
|
|
Date: December 6, 2011 |
By: |
/s/ Stephen H. Murdock
|
|
|
|
Stephen H. Murdock |
|
|
|
Chief Financial Officer |
|
2
INDEX TO EXHIBITS
|
|
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
|
|
|
|
|
99.1 |
|
|
Third Quarter Earnings News Release of Streamline Health Solutions,
Inc. dated December 6, 2011. |
3
exv99w1
Exhibit 99.1
News Release
Visit our web site at: www.streamlinehealth.net
|
|
|
COMPANY CONTACT:
|
|
INVESTOR CONTACT: |
Robert E. Watson
|
|
John Baldissera |
Chief Executive Officer
|
|
BPC Financial Marketing |
(513) 794-7100
|
|
(800) 368-1217 |
STREAMLINE HEALTH® SOLUTIONS REPORTS Q3 RESULTS
Cincinnati,
Ohio December 6, 2011 Streamline Health Solutions, Inc. (Nasdaq: STRM)
today announced financial results for the third quarter of fiscal year 2011, ended October 31,
2011.
Highlights for the quarter and the nine-month period included:
|
|
|
Returned to profitability for the quarter and year-to-date; |
|
|
|
Recurring maintenance revenues improved by 13% over the prior comparable quarter; |
|
|
|
Recurring software-as-a-service (SaaS) revenues for the quarter increased 7% over the
prior comparable quarter; |
|
|
|
New bookings and maintenance contract renewals for the quarter exceeded $3.0 million; |
|
|
|
Backlog at quarter end was $16.8 million; |
|
|
|
Adjusted EBITDA on a year-to-date basis increased 37% over the prior year period; |
|
|
|
In Q3 PeaceHealth signed an agreement through a Streamline Health strategic partner to
upgrade to AccessAnyWare® v5.1, and Oakwood Healthcare System expanded the use of
Streamline Healths document management solutions through a direct licensing agreement.
Revenues from these agreements will be recognized in future periods and are included in
new bookings. |
Revenues for the third quarter totaled $4.3 million, compared to $4.5 million in the prior year
third quarter. The prior year included systems sales revenues recognized from the sale of three
large proprietary licenses.
Recurring revenues from maintenance contracts improved by 13% or $270,000 over the prior comparable
third quarter. The increase is due to the continued revenue recognition from backlog, and the
incremental maintenance revenues from systems sold in prior quarters for which maintenance periods
commenced subsequent to their respective sales in prior quarters. SaaS revenues increased by
$64,000 or 7% over the prior comparable quarter due to two large customer subscriptions which
reached go-live status in fiscal 2011, as well as increased revenues due to
contractual increases in storage fees as a result of increased customer usage and customer
conversions to the SaaS model.
Total operating expenses for the third quarter of fiscal 2011 were $3.9 million compared with $4.3
million in the comparable prior year quarter. This decrease of approximately $400,000 was the
result of managements action to implement more sustainable staffing levels, processes, and costs;
these reductions coupled with decreased capitalized software amortization due to older assets
becoming fully amortized.
As a result, the Company recorded a net profit for the third quarter ended October 31, 2011 of
$296,000, or $0.03 per fully diluted share, compared with a net profit of $95,000, or $0.01 per
fully diluted share, for the prior year comparable quarter. Adjusted EBITDA* (a non-GAAP measure)
for the quarter ended October 31, 2011 was $1,077,000, or $0.11 per fully diluted common share
(adjusted), compared to $1,145,000, or $0.12 per fully diluted common share (adjusted) in the
comparable prior quarter. A reconciliation table is provided below.
New bookings, primarily consisting of professional services, hardware and third party software, and
maintenance contract renewals for the third quarter were approximately $3.0 million.
Backlog at October 31, 2011 was $16.8 million, compared with $19.5 million at October 31, 2010 and
$17.6 million at January 31, 2011. The decrease in the current backlog reflects recognition of
revenue from SaaS and maintenance contracts in the prior backlog offset by the addition to the
backlog of new maintenance, software and professional services contracts sold in the quarters
subsequent to October 31, 2010. The decrease in recurring maintenance backlog is primarily the
result of the timing of the receipt of signed annual maintenance contracts or payment of the
renewal invoice from some large customers as compared to the prior comparable period.
Robert E. Watson, president and chief executive officer of Streamline Health said, While revenues
are down slightly on a year-to-date basis, adjusted EBITDA for the nine month period is up 37%
versus the comparable period last year and we were profitable for the quarter and returned to
profitability on a year-to-date basis. This is meaningful progress despite the dual burden of high
severance costs and the costs to bring on-board the appropriate executives and associates as we
continue to reposition this company to achieve material annual growth rates consistent with other
high growth healthcare information technology companies. As Ive indicated previously, this is a
process and we are moving along that continuum at a consistent rate. I am pleased with the progress
this new management team has made in the three quarters of its tenure.
Mr. Watson continued, Continuing the trend noted in previous quarters, we are also pleased with
the transition of Oakwood Healthcare System to a direct client and their additional purchase of
our Epic© Integration Suite and FolderAnyWare solution, as well as the PeaceHealth agreement to
upgrade to AccessAnyWare v5.1. We are confident that our solutions will help these clients improve
patient care, save physician and staff time, and improve operating efficiencies. These are more
examples of the new commitment of our sales force to gain a deeper understanding of our clients and
to present solutions on how we might better meet their needs. In conjunction with a strong focus
on managing operating expenses, we continue to make meaningful progress in our goal for Streamline
Health to become a leading healthcare information technology company.
2
* Non-GAAP Financial Measures
Streamline Health reports its financial results in accordance with generally accepted accounting
principles in the United States (GAAP). Streamline Healths management also evaluates and makes
operating decisions using various other measures. One such measure is adjusted EBITDA, which is a
non-GAAP financial measure. Streamline Healths management believes that these measures provide
useful supplemental information regarding the performance of Streamline Healths business
operations.
Streamline Health defines adjusted EBITDA as net earnings (loss) plus interest expense, tax
expense, depreciation and amortization expense of tangible and intangible assets, and stock-based
compensation expense. A table illustrating this measure is included in this publication.
Conference Call Information
The Company will conduct a conference call and webcast to review the results of the third quarter
of fiscal 2011 tomorrow, December 7, 2011, at 11:00 a.m. ET.
Interested parties can access the call by dialing 877-269-7756, or listen via a live Internet
webcast, which can be found at www.streamlinehealth.net or
http://www.investorcalendar.com/IC/CEPage.asp?ID=166678.
In addition, a replay of the conference call will be archived and available until January 7, 2012
at the following number: 877-660-6853, account number: 396 and then conference ID: 383917.
About Streamline Health
Streamline Health is a leading provider of document workflow and document management solutions,
applications and services that help strategic business partners and healthcare organizations
improve operational efficiencies through business process optimization. The Company provides
integrated tools and technologies for automating document-intensive environments, including
document workflow, document management, e-forms, connectivity, optical character recognition (OCR),
and business process integration.
The Companys workflow-based services offer solutions to inefficient and labor-intensive healthcare
business processes throughout the revenue cycle, such as chart coding, abstracting and completion,
remote physician referral order processing, pre-admission registration scanning and signature
capture, financial screening, perioperative processing, mitigation processing, secondary billing
services, explanation of benefits processing, and release of information processing. The Companys
solutions also address the document workflow needs of the Human Resources and Supply Chain
Management processes of the healthcare enterprise. All solutions are available through a software
as a service (SaaS) model of delivery via the Companys Remote Hosting Center that better matches
customers capital or operating budget needs, or via a locally installed software licensing model.
3
Streamline Healths solutions create a permanent document-based repository of historical health
information that is complementary and can be seamlessly integrated with existing disparate
clinical, financial and administrative information systems, providing convenient electronic access
to multiple forms of patient information from any location through secure web-based access. These
integrated solutions allow providers and administrators to link existing systems with documents,
which can dramatically improve the availability of patient information while decreasing direct
costs associated with document retrieval, work-in-process, chart processing, document retention,
and archiving.
For additional information please visit our website at www.streamlinehealth.net.
Safe Harbor statement under the Private Securities Litigation Reform Act of 1995
Statements made by Streamline Health Solutions, Inc. that are not historical facts are
forward-looking statements that are subject to risks and uncertainties. The forward looking
statements contained herein are subject to certain risks, uncertainties and important factors that
could cause actual results to differ materially from those reflected in the forward-looking
statements, included herein. These risks and uncertainties include, but are not limited to, the
impact of competitive products and pricing, product demand and market acceptance, new product
development, key strategic alliances with vendors that resell the Company products, the ability of
the Company to control costs, availability of products produced from third party vendors, the
healthcare regulatory environment, potential changes in legislation, regulation and government
funding affecting the healthcare industry, healthcare information systems budgets, availability of
healthcare information systems trained personnel for implementation of new systems, as well as
maintenance of legacy systems, fluctuations in operating results, effects of critical accounting
policies and judgments, changes in accounting policies or procedures as may be required by the
Financial Accountings Standards Board or other similar entities, changes in economic, business and
market conditions impacting the healthcare industry, the markets in which the Company operates and
nationally, and the Companys ability to maintain compliance with the terms of its credit
facilities, and other risks detailed from time to time in the Streamline Health Solutions, Inc.
filings with the U. S. Securities and Exchange Commission. Readers are cautioned not to place undue
reliance on these forward looking statements, which reflect managements analysis only as of the
date hereof. The Company undertakes no obligation to publicly release the results of any revision
to these forward-looking statements, which may be made to reflect events or circumstances after the
date hereof or to reflect the occurrence of unanticipated events.
Financial Tables on Following Pages
4
STREAMLINE HEALTH SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three and Nine Months Ended October 31,
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Systems sales |
|
$ |
232,395 |
|
|
$ |
579,332 |
|
|
$ |
526,597 |
|
|
$ |
1,690,650 |
|
Services, maintenance and support |
|
|
3,113,478 |
|
|
|
2,989,610 |
|
|
|
9,267,308 |
|
|
|
8,364,120 |
|
Software as a service |
|
|
966,218 |
|
|
|
901,934 |
|
|
|
2,804,141 |
|
|
|
2,636,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
4,312,091 |
|
|
|
4,470,876 |
|
|
|
12,598,046 |
|
|
|
12,691,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of systems sales |
|
|
583,388 |
|
|
|
737,385 |
|
|
|
1,751,890 |
|
|
|
2,255,780 |
|
Cost of services, maintenance and support |
|
|
1,085,924 |
|
|
|
1,347,055 |
|
|
|
3,575,460 |
|
|
|
4,108,043 |
|
Cost of software as a service |
|
|
480,368 |
|
|
|
480,327 |
|
|
|
1,334,659 |
|
|
|
1,409,453 |
|
Selling, general and administrative |
|
|
1,494,891 |
|
|
|
1,361,657 |
|
|
|
4,742,084 |
|
|
|
4,565,097 |
|
Product research and development |
|
|
303,973 |
|
|
|
400,133 |
|
|
|
1,063,903 |
|
|
|
1,437,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
3,948,544 |
|
|
|
4,326,557 |
|
|
|
12,467,996 |
|
|
|
13,775,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
363,547 |
|
|
|
144,319 |
|
|
|
130,050 |
|
|
|
(1,084,455 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(25,896 |
) |
|
|
(31,585 |
) |
|
|
(67,529 |
) |
|
|
(87,921 |
) |
Miscellaneous income (expenses) |
|
|
(36,885 |
) |
|
|
(13,158 |
) |
|
|
(42,155 |
) |
|
|
29,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes |
|
|
300,766 |
|
|
|
99,576 |
|
|
|
20,366 |
|
|
|
(1,142,748 |
) |
Income tax expense |
|
|
(5,000 |
) |
|
|
(5,000 |
) |
|
|
(12,315 |
) |
|
|
(15,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
295,766 |
|
|
$ |
94,576 |
|
|
$ |
8,051 |
|
|
$ |
(1,157,748 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings (loss) per common share |
|
$ |
0.03 |
|
|
$ |
0.01 |
|
|
$ |
0.00 |
|
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in basic per common
share computation |
|
|
9,943,567 |
|
|
|
9,536,051 |
|
|
|
9,823,937 |
|
|
|
9,486,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss) per common
share |
|
$ |
0.03 |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
|
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in diluted per
common share computation |
|
|
9,958,947 |
|
|
|
9,544,183 |
|
|
|
9,837,750 |
|
|
|
9,486,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Software as a service was previously labeled Application hosting services; management
determined that Software as a service more closely defines the Companys service
offering. |
5
STREAMLINE HEALTH SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
Assets
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
October 31, 2011 |
|
|
January 31, 2011 |
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
300,438 |
|
|
$ |
1,403,949 |
|
Accounts receivable, net of allowance for doubtful
accounts of $140,000 and $100,000, respectively |
|
|
2,423,203 |
|
|
|
2,620,756 |
|
Contract receivables |
|
|
411,753 |
|
|
|
680,096 |
|
Prepaid hardware and third party software for future delivery |
|
|
34,365 |
|
|
|
72,259 |
|
Prepaid customer maintenance contracts |
|
|
776,253 |
|
|
|
794,299 |
|
Other prepaid assets |
|
|
205,269 |
|
|
|
200,056 |
|
Deferred income taxes |
|
|
167,000 |
|
|
|
167,000 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
4,318,281 |
|
|
|
5,938,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment: |
|
|
|
|
|
|
|
|
Computer equipment |
|
|
2,824,153 |
|
|
|
2,708,819 |
|
Computer software |
|
|
2,037,063 |
|
|
|
1,947,135 |
|
Office furniture, fixtures and equipment |
|
|
747,867 |
|
|
|
747,867 |
|
Leasehold improvements |
|
|
639,864 |
|
|
|
639,864 |
|
|
|
|
|
|
|
|
|
|
|
6,248,947 |
|
|
|
6,043,685 |
|
Accumulated depreciation and amortization |
|
|
(5,057,977 |
) |
|
|
(4,517,860 |
) |
|
|
|
|
|
|
|
|
|
|
1,190,970 |
|
|
|
1,525,825 |
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Contract receivables, less current portion |
|
|
248,121 |
|
|
|
241,742 |
|
Capitalized software development costs, net of accumulated
amortization of $14,287,329 and $12,832,347, respectively |
|
|
8,090,082 |
|
|
|
7,575,064 |
|
Other, including deferred income taxes of $711,000,
respectively |
|
|
874,169 |
|
|
|
734,376 |
|
|
|
|
|
|
|
|
Total other assets |
|
|
9,212,372 |
|
|
|
8,551,182 |
|
|
|
|
|
|
|
|
|
|
$ |
14,721,623 |
|
|
$ |
16,015,422 |
|
|
|
|
|
|
|
|
6
STREAMLINE HEALTH SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
October 31, 2011 |
|
|
January 31, 2011 |
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
726,861 |
|
|
$ |
565,252 |
|
Accrued compensation |
|
|
800,544 |
|
|
|
1,163,843 |
|
Accrued other expenses |
|
|
279,563 |
|
|
|
480,422 |
|
Capital lease obligation |
|
|
27,017 |
|
|
|
183,637 |
|
Deferred revenues |
|
|
3,862,154 |
|
|
|
5,766,795 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
5,696,139 |
|
|
|
8,159,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Line of credit |
|
|
1,750,000 |
|
|
|
1,200,000 |
|
Lease incentive liability, less current portion |
|
|
51,179 |
|
|
|
61,034 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,497,318 |
|
|
|
9,420,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Convertible redeemable preferred stock, $.01 par value per share,
5,000,000 shares authorized, no shares issued |
|
|
|
|
|
|
|
|
Common stock, $.01 par value per share, 25,000,000 shares
authorized, 10,053,980 and 9,856,517 shares issued and
outstanding,
respectively |
|
|
100,540 |
|
|
|
98,565 |
|
Additional paid in capital |
|
|
37,595,082 |
|
|
|
36,975,242 |
|
Accumulated deficit |
|
|
(30,471,317 |
) |
|
|
(30,479,368 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
7,224,305 |
|
|
|
6,594,439 |
|
|
|
|
|
|
|
|
|
|
$ |
14,721,623 |
|
|
$ |
16,015,422 |
|
|
|
|
|
|
|
|
7
STREAMLINE HEALTH SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended October 31,
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
8,051 |
|
|
$ |
(1,157,748 |
) |
Adjustments to reconcile net earnings (loss) to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,008,432 |
|
|
|
2,550,778 |
|
Loss on disposal of fixed asset |
|
|
26,667 |
|
|
|
|
|
Stock-based compensation expense |
|
|
529,104 |
|
|
|
414,486 |
|
Provision for accounts receivable |
|
|
40,000 |
|
|
|
|
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts, contract and installment receivables |
|
|
419,517 |
|
|
|
(107,249 |
) |
Other assets |
|
|
(89,066 |
) |
|
|
180,874 |
|
Accounts payable |
|
|
161,609 |
|
|
|
427,996 |
|
Accrued expenses |
|
|
(574,012 |
) |
|
|
(833,360 |
) |
Deferred revenues |
|
|
(1,904,641 |
) |
|
|
(918,608 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
625,661 |
|
|
|
557,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(245,262 |
) |
|
|
(447,470 |
) |
Capitalization of software development costs |
|
|
(1,970,000 |
) |
|
|
(1,942,000 |
) |
Other |
|
|
|
|
|
|
6,785 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(2,215,262 |
) |
|
|
(2,382,685 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Net change under revolving credit facility |
|
|
550,000 |
|
|
|
1,500,000 |
|
Proceeds from municipal incentive agreement |
|
|
|
|
|
|
8,172 |
|
Proceeds from exercise of stock options and stock
purchase plan |
|
|
92,711 |
|
|
|
135,341 |
|
Payments on capital lease obligation |
|
|
(156,621 |
) |
|
|
(177,698 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
486,090 |
|
|
|
1,465,815 |
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(1,103,511 |
) |
|
|
(359,701 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,403,949 |
|
|
|
1,025,173 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
300,438 |
|
|
$ |
665,472 |
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
61,532 |
|
|
$ |
87,639 |
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
19,136 |
|
|
$ |
54,741 |
|
|
|
|
|
|
|
|
8
STREAMLINE HEALTH SOLUTIONS, INC.
Backlog
(Unaudited)
Table A
Backlog
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, 2011 |
|
|
January 31, 2011 |
|
|
October 31, 2010 |
|
Streamline Health Software Licenses |
|
$ |
38,000 |
|
|
$ |
121,000 |
|
|
$ |
298,000 |
|
Custom Software |
|
|
29,000 |
|
|
|
42,000 |
|
|
|
42,000 |
|
Hardware and Third Party Software |
|
|
190,000 |
|
|
|
66,000 |
|
|
|
176,000 |
|
Professional Services |
|
|
4,946,000 |
|
|
|
4,629,000 |
|
|
|
3,293,000 |
|
Software as a service |
|
|
6,237,000 |
|
|
|
7,362,000 |
|
|
|
8,068,000 |
|
Recurring Maintenance |
|
|
5,374,000 |
|
|
|
5,384,000 |
|
|
|
7,641,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
16,814,000 |
|
|
$ |
17,604,000 |
|
|
$ |
19,518,000 |
|
|
|
|
|
|
|
|
|
|
|
9
STREAMLINE HEALTH SOLUTIONS, INC.
Bookings
(Unaudited)
Table B
New bookings (a)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
October 31, 2011 |
|
|
|
Value |
|
|
% of Total Bookings |
|
Streamline Health Software licenses |
|
$ |
125,000 |
|
|
|
9 |
% |
Software as a service |
|
|
43,000 |
|
|
|
3 |
% |
Professional services |
|
|
1,038,000 |
|
|
|
72 |
% |
Hardware & third party software |
|
|
231,000 |
|
|
|
16 |
% |
|
|
|
|
|
|
|
Total bookings |
|
$ |
1,437,000 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
October 31, 2011 |
|
|
|
Value |
|
|
% of Total Bookings |
|
Streamline Health Software licenses |
|
$ |
125,000 |
|
|
|
3 |
% |
Software as a service |
|
|
1,110,000 |
|
|
|
27 |
% |
Professional services |
|
|
2,396,000 |
|
|
|
59 |
% |
Hardware & third party software |
|
|
463,000 |
|
|
|
11 |
% |
|
|
|
|
|
|
|
Total bookings |
|
$ |
4,094,000 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
(a) |
|
Bookings are the aggregate of signed contracts and/or completed customer purchase
orders approved and accepted by the Company as binding commitments to purchase its products
and/or services. New bookings do not include maintenance services as these tend to be
recurring in nature on an annual or more frequent basis. |
10
STREAMLINE HEALTH SOLUTIONS, INC.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Table C
This press release contains a non-GAAP financial measure under the rules of the U.S. Securities and
Exchange Commission for adjusted EBITDA. This non-GAAP information supplements and is not intended
to represent a measure of performance in accordance with disclosures required by generally accepted
accounting principles. Non-GAAP financial measures are used internally to manage the business, such
as in establishing an annual operating budget. Non-GAAP financial measures are used by Streamline
Healths management in its operating and financial decision-making because management believes
these measures reflect ongoing business in a manner that allows meaningful period-to-period
comparisons. Accordingly, the Company believes it is useful for investors and others to review both
GAAP and non-GAAP measures in order to (a) understand and evaluate current operating performance
and future prospects in the same manner as management does and (b) compare in a consistent manner
the companys current financial results with past financial results. The primary limitations
associated with the use of non-GAAP financial measures are that these measures may not be directly
comparable to the amounts reported by other companies and they do not include all items of income
and expense that affect operations. The Companys management compensates for these limitations by
considering the companys financial results and outlook as determined in accordance with GAAP and
by providing a detailed reconciliation of the non-GAAP financial measures to the most directly
comparable GAAP measures in the tables attached to this press release.
11
Reconciliation of net earnings (loss) to non-GAAP adjusted EBITDA (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended, |
|
|
Nine Months Ended, |
|
|
|
October 31, |
|
|
October 31, |
|
|
October |
|
|
October |
|
|
|
2011 |
|
|
2010 |
|
|
31, 2011 |
|
|
31, 2010 |
|
Adjusted EBITDA Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
296 |
|
|
$ |
95 |
|
|
$ |
8 |
|
|
$ |
(1,158 |
) |
Interest expense |
|
|
26 |
|
|
|
32 |
|
|
|
68 |
|
|
|
88 |
|
Income tax expense |
|
|
5 |
|
|
|
5 |
|
|
|
12 |
|
|
|
15 |
|
Depreciation and other amortization |
|
|
163 |
|
|
|
195 |
|
|
|
553 |
|
|
|
650 |
|
Amortization of capitalized software development
costs |
|
|
454 |
|
|
|
647 |
|
|
|
1,455 |
|
|
|
1,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
944 |
|
|
|
974 |
|
|
|
2,096 |
|
|
|
1,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
133 |
|
|
|
171 |
|
|
|
529 |
|
|
|
414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
1,077 |
|
|
$ |
1,145 |
|
|
$ |
2,625 |
|
|
$ |
1,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized software development costs |
|
|
579 |
|
|
|
668 |
|
|
|
1,970 |
|
|
|
1,942 |
|
Adjusted EBITDA, less capitalized software
development costs |
|
|
498 |
|
|
|
477 |
|
|
|
655 |
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin (1) |
|
|
12 |
% |
|
|
11 |
% |
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA per diluted share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share diluted |
|
$ |
0.03 |
|
|
$ |
0.01 |
|
|
$ |
0.00 |
|
|
$ |
(0.12 |
) |
Interest expense (2) |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Tax expenses (2) |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
Depreciation and other amortization (2) |
|
|
0.02 |
|
|
|
0.02 |
|
|
|
0.06 |
|
|
|
0.07 |
|
Amortization of capitalized software development
costs (2) |
|
|
0.05 |
|
|
|
0.07 |
|
|
|
0.15 |
|
|
|
0.20 |
|
Stock-based compensation expense (2) |
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA per adjusted diluted share |
|
$ |
0.11 |
|
|
$ |
0.12 |
|
|
$ |
0.27 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares |
|
|
9,958,947 |
|
|
|
9,544,183 |
|
|
|
9,837,750 |
|
|
|
9,486,233 |
|
Includable incremental shares adjusted EBITDA
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted shares |
|
|
9,958,947 |
|
|
|
9,544,183 |
|
|
|
9,837,750 |
|
|
|
9,494,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Adjusted EBITDA as a percentage of GAAP revenues |
|
(2) |
|
Per adjusted diluted shares |
|
(3) |
|
The number of incremental shares that would be dilutive under profit
assumption, only applicable under a GAAP net loss. If GAAP profit is earned in the
current period, no additional incremental shares are assumed. If negative adjusted
EBITDA is incurred, no additional incremental shares are assumed for adjusted diluted
shares. |
12