Form 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 12, 2011
Streamline Health Solutions, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
0-28132
|
|
31-1455414 |
|
|
|
|
|
(State or other jurisdiction
of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer Identification No.) |
|
|
|
10200 Alliance Road, Suite 200, Cincinnati, OH
|
|
45242-4716 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (513) 794-7100
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
|
|
|
Item 2.02 |
|
RESULTS OF OPERATIONS AND FINANCIAL CONDITION |
On September 12, 2011, Streamline Health Solutions, Inc. (Streamline Health) issued the
press release attached hereto as Exhibit 99.1, which press release contains financial
information about Streamline Healths second fiscal quarter ended July 31, 2011. The
information hereunder shall not be deemed to be filed for the purposes of Section 18 of the
Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the liabilities of
that section, nor shall it be incorporated by reference into a filing under the Securities Act of
1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a
filing.
|
|
|
Item 9.01 |
|
FINANCIAL STATEMENTS AND EXHIBITS |
(d) Exhibits
|
|
|
|
|
EXHIBIT |
|
|
|
NUMBER |
|
|
DESCRIPTION |
|
|
|
|
|
99.1 |
|
|
Second Quarter Earnings News Release of Streamline Health
Solutions, Inc. dated September 12, 2011. |
SIGNATURES
Pursuant to the requirements of the Securities Act of 1934, registrant has duly caused this
report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
Streamline Health Solutions, Inc.
|
|
Date: September 12, 2011 |
By: |
/s/ Stephen H. Murdock
|
|
|
|
Stephen H. Murdock |
|
|
|
Chief Financial Officer |
|
2
INDEX TO EXHIBITS
|
|
|
|
|
Exhibit No. |
|
|
Description of Exhibit |
|
|
|
|
|
99.1 |
|
|
Second Quarter Earnings News Release of Streamline Health Solutions,
Inc. dated September 12, 2011. |
3
Exhibit 99.1
Exhibit 99.1
News Release
Visit our web site at: www.streamlinehealth.net
|
|
|
COMPANY CONTACT:
|
|
INVESTOR CONTACT: |
Robert E. Watson
|
|
Joe Diaz, Robert Blum or Joe Dorame |
Chief Executive Officer
|
|
Lytham Partners, LLC |
(513) 794-7100
|
|
(602) 889-9700 |
STREAMLINE HEALTH® SOLUTIONS REPORTS Q2 RESULTS
Cincinnati, Ohio September 12, 2011 Streamline Health Solutions, Inc. (Nasdaq: STRM) today
announced financial results for the second quarter of fiscal year 2011, ended July 31, 2011.
Highlights for the quarter and the six-month period included:
|
|
|
Recurring maintenance revenues improved by 16% over the prior comparable quarter; |
|
|
|
|
Recurring software-as-a-service (SaaS) revenues for the quarter increased 3% over the
prior comparable quarter; |
|
|
|
|
New bookings for the quarter, excluding maintenance revenue, exceeded $1.8 million; |
|
|
|
|
Backlog at quarter end was $18.1 million; |
|
|
|
|
Adjusted EBITDA on a year-to-date basis increased 100%; |
|
|
|
|
In August 2011, St. Vincents Medical Center extended its agreement with Streamline
Healths strategic partner, GE Healthcare. Under the terms of the seven-year agreement, the
healthcare system will be converting from a licensing model to Streamline Healths SaaS
model, and will upgrade to a new accessANYware version with additional HIM workflows; |
Revenues for the second quarter totaled $4.1 million, compared to $4.7 million in the prior year
second quarter, the decrease in revenue is primarily the result of two large proprietary license
sales that were recognized in the second quarter of fiscal 2010, that did not have comparable sales
in the current quarter.
Recurring revenues from maintenance contracts improved by 16% or $300,000 over the prior comparable
second quarter. The increase is due to the continued revenue recognition from backlog, and the
incremental maintenance revenues from systems sold in prior quarters for which maintenance periods
commenced subsequent to their respective sales in prior
quarters. SaaS revenues increased by $29,000 or 3% over the prior comparable quarter due to one
large customer subscription sold in fiscal 2010 which reached go-live status in fiscal 2011.
Total operating expenses for the second quarter of fiscal 2011 were $4.1 million compared with $4.7
million in the comparable prior year quarter. This decrease of approximately $600,000 was the
result of managements action to implement more sustainable staffing levels, processes, and costs;
these reductions coupled with decreased capitalized software amortization due to older assets
becoming fully amortized subsequent to the first half of fiscal 2010.
As a result, the Company recorded a net loss for the second quarter ended July 31, 2011 of $7,000,
or $0.00 per fully diluted share, compared with net loss of $76,000, or $0.01 per fully diluted
share, for the prior year comparable quarter. Adjusted EBITDA* (a non-GAAP measure) for the quarter
ended July 31, 2011 was $919,000, or $0.09 per fully diluted common share (adjusted), compared to
$990,000, or $0.10 per fully diluted common share (adjusted) in the comparable prior quarter. A
reconciliation table is provided below.
New bookings for the second quarter, excluding maintenance services, were $1.9 million, primarily
consisting of SaaS term fees and professional services.
Backlog at July 31, 2011 was $18.1 million, compared with $18.9 million at July 31, 2010 and $17.6
million at January 31, 2011. The decrease in the current backlog reflects recognition of revenue
from SaaS and maintenance contracts in the prior backlog and the addition to the backlog of new
maintenance, software and professional services contracts sold in the quarters subsequent to July
31, 2010.
Robert E. Watson, president and chief executive officer of Streamline Health said, While revenues are up slightly on a year-to-date basis, adjusted EBITDA for the six month period
is up 100% versus the comparable period last year. That is meaningful progress despite the dual
burden of high severance costs and the costs to bring on-board the appropriate executives and
associates as we continue to reposition this company to achieve material annual growth rates
consistent with other high growth healthcare information technology companies. As Ive indicated
previously this is a process and we are moving along that continuum at a consistent rate. I am
pleased with the progress this new management team has made in the two quarters of its tenure.
Mr. Watson continued, We are also pleased with the transitioning of the University of Virginia
Health System to a direct client of Streamline Health coupled with their purchase of additional
workflow technology, and the transitioning of St. Vincents Medical Center from a maintenance
client to a long term SaaS client. This strongly reflects the new commitment of our sales force to
gain a deeper understanding of our clients and to present solutions on how we might better meet
their needs. In conjunction with a strong focus on managing operating expenses, we are making
meaningful progress in recalibrating Streamline Health to become a leading healthcare information
technology company.
2
* Non-GAAP Financial Measures
Streamline Health reports its financial results in accordance with generally accepted accounting
principles in the United States (GAAP). Streamline Healths management also evaluates and makes
operating decisions using various other measures. One such measure is adjusted EBITDA, which is a
non-GAAP financial measure. Streamline Healths management believes that these measures provide
useful supplemental information regarding the performance of Streamline Healths business
operations.
Streamline Health defines adjusted EBITDA as net earnings (loss) plus interest expense, tax
expense, depreciation and amortization expense of tangible and intangible assets, and stock-based
compensation expense. A table illustrating this measure is included in this publication.
Conference Call Information
The Company will conduct a conference call and webcast to review the results of the second quarter
of fiscal 2011 today, September 12, 2011, at 4:30 p.m. ET.
Interested parties can access the call by dialing (877) 317-6789 or (412) 317-6789, or listen via a
live Internet webcast, which can be found at www.streamlinehealth.net. A replay of the call
will be available for 30 days by visiting www.streamlinehealth.net or by calling (877)
344-7529 or (412) 317-0088, access code 451358, through October 12, 2011.
About Streamline Health
Streamline Health is a leading provider of document workflow and document management solutions,
applications and services that help strategic business partners and healthcare organizations
improve operational efficiencies through business process optimization. The Company provides
integrated tools and technologies for automating document-intensive environments, including
document workflow, document management, e-forms, connectivity, optical character recognition (OCR),
and business process integration.
The Companys workflow-based services offer solutions to inefficient and labor-intensive healthcare
business processes throughout the revenue cycle, such as chart coding, abstracting and completion,
remote physician referral order processing, pre-admission registration scanning and signature
capture, financial screening, perioperative processing, mitigation processing, secondary billing
services, explanation of benefits processing, and release of information processing. The Companys
solutions also address the document workflow needs of the Human Resources and Supply Chain
Management processes of the healthcare enterprise. All solutions are available through a software
as a service (SaaS) model of delivery via the Companys Remote Hosting Center that better matches
customers capital or operating budget needs, or via a locally installed software licensing model.
Streamline Healths solutions create a permanent document-based repository of historical health
information that is complementary and can be seamlessly integrated with existing disparate
clinical, financial and administrative information systems, providing convenient electronic access
to multiple forms of patient information from any location through secure web-based access. These
integrated solutions allow providers and administrators to link
existing systems with documents, which can dramatically improve the availability of patient
information while decreasing direct costs associated with document retrieval, work-in-process,
chart processing, document retention, and archiving.
3
For additional information please visit our website at www.streamlinehealth.net.
Safe Harbor statement under the Private Securities Litigation Reform Act of 1995
Statements made by Streamline Health Solutions, Inc. that are not historical facts are
forward-looking statements that are subject to risks and uncertainties. The forward looking
statements contained herein are subject to certain risks, uncertainties and important factors that
could cause actual results to differ materially from those reflected in the forward-looking
statements, included herein. These risks and uncertainties include, but are not limited to, the
impact of competitive products and pricing, product demand and market acceptance, new product
development, key strategic alliances with vendors that resell the Company products, the ability of
the Company to control costs, availability of products produced from third party vendors, the
healthcare regulatory environment, potential changes in legislation, regulation and government
funding affecting the healthcare industry, healthcare information systems budgets, availability of
healthcare information systems trained personnel for implementation of new systems, as well as
maintenance of legacy systems, fluctuations in operating results, effects of critical accounting
policies and judgments, changes in accounting policies or procedures as may be required by the
Financial Accountings Standards Board or other similar entities, changes in economic, business and
market conditions impacting the healthcare industry, the markets in which the Company operates and
nationally, and the Companys ability to maintain compliance with the terms of its credit
facilities, and other risks detailed from time to time in the Streamline Health Solutions, Inc.
filings with the U. S. Securities and Exchange Commission. Readers are cautioned not to place undue
reliance on these forward looking statements, which reflect managements analysis only as of the
date hereof. The Company undertakes no obligation to publicly release the results of any revision
to these forward-looking statements, which may be made to reflect events or circumstances after the
date hereof or to reflect the occurrence of unanticipated events.
Financial Tables on Following Pages
4
STREAMLINE HEALTH SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three and Six Months Ended July 31,
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Systems sales |
|
$ |
163,200 |
|
|
$ |
960,880 |
|
|
$ |
294,202 |
|
|
$ |
1,111,318 |
|
Services, maintenance and support |
|
|
3,069,869 |
|
|
|
2,830,935 |
|
|
|
6,153,830 |
|
|
|
5,374,510 |
|
Software as a service |
|
|
912,864 |
|
|
|
884,662 |
|
|
|
1,837,923 |
|
|
|
1,734,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues (1) |
|
|
4,145,933 |
|
|
|
4,676,477 |
|
|
|
8,285,955 |
|
|
|
8,220,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of systems sales |
|
|
627,550 |
|
|
|
780,506 |
|
|
|
1,168,502 |
|
|
|
1,518,395 |
|
Cost of services, maintenance and support |
|
|
1,155,667 |
|
|
|
1,378,778 |
|
|
|
2,489,538 |
|
|
|
2,760,988 |
|
Cost of software as a service |
|
|
417,868 |
|
|
|
472,098 |
|
|
|
854,291 |
|
|
|
929,126 |
|
Selling, general and administrative |
|
|
1,582,532 |
|
|
|
1,505,863 |
|
|
|
3,247,193 |
|
|
|
3,203,440 |
|
Product research and development |
|
|
342,157 |
|
|
|
567,147 |
|
|
|
759,931 |
|
|
|
1,037,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
4,125,774 |
|
|
|
4,704,392 |
|
|
|
8,519,455 |
|
|
|
9,449,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
20,159 |
|
|
|
(27,915 |
) |
|
|
(233,500 |
) |
|
|
(1,228,774 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(21,791 |
) |
|
|
(34,001 |
) |
|
|
(41,633 |
) |
|
|
(56,336 |
) |
Miscellaneous income (expenses) |
|
|
(311 |
) |
|
|
(9,023 |
) |
|
|
(5,266 |
) |
|
|
42,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(1,943 |
) |
|
|
(70,939 |
) |
|
|
(280,399 |
) |
|
|
(1,242,324 |
) |
Income tax (expense) |
|
|
(5,000 |
) |
|
|
(5,000 |
) |
|
|
(7,315 |
) |
|
|
(10,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(6,943 |
) |
|
$ |
(75,939 |
) |
|
$ |
(287,714 |
) |
|
$ |
(1,252,324 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net earnings (loss) per
common share |
|
$ |
(0.00 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in basic and
diluted per common share computation |
|
|
9,817,370 |
|
|
|
9,506,904 |
|
|
|
9,847,348 |
|
|
|
9,460,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Software as a service was previously labeled Application hosting services, management
determined that Software as a service more closely defines the Companys service
offering. |
5
STREAMLINE HEALTH SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
Assets
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
July 31, 2011 |
|
|
January 31, 2011 |
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
577,885 |
|
|
$ |
1,403,949 |
|
Accounts receivable, net of allowance for doubtful
accounts of $140,000 and $100,000, respectively |
|
|
2,151,458 |
|
|
|
2,620,756 |
|
Contract receivables |
|
|
535,941 |
|
|
|
680,096 |
|
Prepaid hardware and third party software for future delivery |
|
|
40,963 |
|
|
|
72,259 |
|
Prepaid customer maintenance contracts |
|
|
925,667 |
|
|
|
794,299 |
|
Other prepaid assets |
|
|
217,187 |
|
|
|
200,056 |
|
Deferred income taxes |
|
|
167,000 |
|
|
|
167,000 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
4,616,101 |
|
|
|
5,938,415 |
|
|
|
|
|
|
|
|
Property and equipment: |
|
|
|
|
|
|
|
|
Computer equipment |
|
|
2,815,087 |
|
|
|
2,708,819 |
|
Computer software |
|
|
2,037,063 |
|
|
|
1,947,135 |
|
Office furniture, fixtures and equipment |
|
|
747,867 |
|
|
|
747,867 |
|
Leasehold improvements |
|
|
639,864 |
|
|
|
639,864 |
|
|
|
|
|
|
|
|
|
|
|
6,239,881 |
|
|
|
6,043,685 |
|
Accumulated depreciation and amortization |
|
|
(4,895,412 |
) |
|
|
(4,517,860 |
) |
|
|
|
|
|
|
|
|
|
|
1,344,469 |
|
|
|
1,525,825 |
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Contract receivables, less current portion |
|
|
274,647 |
|
|
|
241,742 |
|
Capitalized software development costs, net of accumulated
amortization of $13,833,284 and $12,832,347, respectively |
|
|
7,965,127 |
|
|
|
7,575,064 |
|
Other, including deferred taxes of $711,000, respectively |
|
|
738,475 |
|
|
|
734,376 |
|
|
|
|
|
|
|
|
Total other assets |
|
|
8,978,249 |
|
|
|
8,551,182 |
|
|
|
|
|
|
|
|
|
|
$ |
14,938,819 |
|
|
$ |
16,015,422 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
July 31, 2011 |
|
|
January 31, 2011 |
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
752,454 |
|
|
$ |
565,252 |
|
Accrued compensation |
|
|
575,603 |
|
|
|
1,163,843 |
|
Accrued other expenses |
|
|
285,215 |
|
|
|
480,422 |
|
Capital lease obligation |
|
|
132,299 |
|
|
|
183,637 |
|
Deferred revenues |
|
|
5,093,616 |
|
|
|
5,766,795 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
6,839,187 |
|
|
|
8,159,949 |
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Line of credit |
|
|
1,250,000 |
|
|
|
1,200,000 |
|
Lease incentive liability, less current portion |
|
|
54,464 |
|
|
|
61,034 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
8,143,651 |
|
|
|
9,420,983 |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Convertible redeemable preferred stock, $.01 par value per share,
5,000,000 shares authorized, no shares issued |
|
|
|
|
|
|
|
|
Common stock, $.01 par value per share, 25,000,000 shares
authorized, 10,053,979 and 9,856,517 shares issued and
outstanding,
respectively |
|
|
100,539 |
|
|
|
98,565 |
|
Additional paid in capital |
|
|
37,461,711 |
|
|
|
36,975,242 |
|
Accumulated deficit |
|
|
(30,767,082 |
) |
|
|
(30,479,368 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
6,795,168 |
|
|
|
6,594,439 |
|
|
|
|
|
|
|
|
|
|
$ |
14,938,819 |
|
|
$ |
16,015,422 |
|
|
|
|
|
|
|
|
6
STREAMLINE HEALTH SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended,
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
July 31, 2011 |
|
|
July 31, 2010 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(287,714 |
) |
|
$ |
(1,252,324 |
) |
Adjustments to reconcile net loss to net cash
provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,391,822 |
|
|
|
1,708,706 |
|
Loss on disposal of fixed asset |
|
|
26,667 |
|
|
|
|
|
Stock-based compensation expense |
|
|
395,732 |
|
|
|
243,104 |
|
Provision for accounts receivable |
|
|
40,000 |
|
|
|
50,000 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts, contract and installment receivables |
|
|
540,548 |
|
|
|
(133,787 |
) |
Other assets |
|
|
(121,302 |
) |
|
|
(114,459 |
) |
Accounts payable |
|
|
187,202 |
|
|
|
200,007 |
|
Accrued expenses |
|
|
(790,017 |
) |
|
|
(388,100 |
) |
Deferred revenues |
|
|
(673,179 |
) |
|
|
(328,530 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
709,759 |
|
|
|
(15,383 |
) |
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(236,196 |
) |
|
|
(302,292 |
) |
Capitalization of software development costs |
|
|
(1,391,000 |
) |
|
|
(1,274,000 |
) |
Other |
|
|
|
|
|
|
2,974 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(1,627,196 |
) |
|
|
(1,573,318 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Net change under revolving credit facility |
|
|
50,000 |
|
|
|
1,100,000 |
|
Proceeds from exercise of stock options and stock
purchase plan |
|
|
92,711 |
|
|
|
127,391 |
|
Payments on capital lease obligation |
|
|
(51,338 |
) |
|
|
(83,289 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
91,373 |
|
|
|
1,144,102 |
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(826,064 |
) |
|
|
(444,599 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,403,949 |
|
|
|
1,025,173 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
577,885 |
|
|
$ |
580,574 |
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
29,621 |
|
|
$ |
30,664 |
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
16,957 |
|
|
$ |
16,534 |
|
|
|
|
|
|
|
|
7
STREAMLINE HEALTH SOLUTIONS, INC.
Backlog
(Unaudited)
Table A
Backlog (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2011 |
|
|
January 31, 2011 |
|
|
July 31, 2010 |
|
Streamline Health Software Licenses |
|
$ |
51,000 |
|
|
$ |
121,000 |
|
|
$ |
174,000 |
|
Custom Software |
|
|
29,000 |
|
|
|
42,000 |
|
|
|
62,000 |
|
Hardware and Third Party Software |
|
|
152,000 |
|
|
|
66,000 |
|
|
|
95,000 |
|
Professional Services |
|
|
4,573,000 |
|
|
|
4,629,000 |
|
|
|
3,981,000 |
|
Software as a service |
|
|
7,275,000 |
|
|
|
7,362,000 |
|
|
|
8,818,000 |
|
Recurring Maintenance |
|
|
6,009,000 |
|
|
|
5,384,000 |
|
|
|
5,788,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
18,089,000 |
|
|
$ |
17,604,000 |
|
|
$ |
18,918,000 |
|
|
|
|
|
|
|
|
|
|
|
8
STREAMLINE HEALTH SOLUTIONS, INC.
Bookings
(Unaudited)
Table B
New bookings (a)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
July 31, 2011 |
|
|
|
Value |
|
|
% of Total Bookings |
|
Streamline Health Software licenses |
|
$ |
|
|
|
|
0 |
% |
Software as a service |
|
|
980,000 |
|
|
|
52 |
% |
Professional services |
|
|
792,000 |
|
|
|
42 |
% |
Hardware & third party software |
|
|
110,000 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
Total bookings |
|
$ |
1,882,000 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
July 31, 2011 |
|
|
|
Value |
|
|
% of Total Bookings |
|
Streamline Health Software licenses |
|
$ |
|
|
|
|
0 |
% |
Software as a service |
|
|
1,067,000 |
|
|
|
40 |
% |
Professional services |
|
|
1,358,000 |
|
|
|
51 |
% |
Hardware & third party software |
|
|
232,000 |
|
|
|
9 |
% |
|
|
|
|
|
|
|
Total bookings |
|
$ |
2,657,000 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
(a) |
|
Bookings are the aggregate of signed contracts and/or completed customer purchase
orders approved and accepted by the Company as binding commitments to purchase its products
and/or services. New bookings do not include maintenance services as these tend to be
recurring in nature on an annual or more frequent basis. |
9
STREAMLINE HEALTH SOLUTIONS, INC.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Table C
This press release contains a non-GAAP financial measure under the rules of the U.S. Securities and
Exchange Commission for adjusted EBITDA. This non-GAAP information supplements and is not intended
to represent a measure of performance in accordance with disclosures required by generally accepted
accounting principles. Non-GAAP financial measures are used internally to manage the business, such
as in establishing an annual operating budget. Non-GAAP financial measures are used by Streamline
Healths management in its operating and financial decision-making because management believes
these measures reflect ongoing business in a manner that allows meaningful period-to-period
comparisons. Accordingly, the Company believes it is useful for investors and others to review both
GAAP and non-GAAP measures in order to (a) understand and evaluate current operating performance
and future prospects in the same manner as management does and (b) compare in a consistent manner
the companys current financial results with past financial results. The primary limitations
associated with the use of non-GAAP financial measures are that these measures may not be directly
comparable to the amounts reported by other companies and they do not include all items of income
and expense that affect operations. The Companys management compensates for these limitations by
considering the companys financial results and outlook as determined in accordance with GAAP and
by providing a detailed reconciliation of the non-GAAP financial measures to the most directly
comparable GAAP measures in the tables attached to this press release.
Reconciliation of net earnings(loss) to non-GAAP adjusted EBITDA (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended, |
|
|
Six Months Ended, |
|
Adjusted EBITDA Reconciliation |
|
July 31, 2011 |
|
|
July 31, 2010 |
|
|
July 31, 2011 |
|
|
July 31, 2010 |
|
Net loss |
|
$ |
(7 |
) |
|
$ |
(76 |
) |
|
$ |
(288 |
) |
|
$ |
(1,252 |
) |
Interest expense |
|
|
22 |
|
|
|
34 |
|
|
|
42 |
|
|
|
56 |
|
Tax expenses |
|
|
5 |
|
|
|
5 |
|
|
|
7 |
|
|
|
10 |
|
Depreciation and other amortization |
|
|
193 |
|
|
|
233 |
|
|
|
391 |
|
|
|
455 |
|
Amortization of capitalized software development costs |
|
|
507 |
|
|
|
639 |
|
|
|
1,001 |
|
|
|
1,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
720 |
|
|
|
835 |
|
|
|
1,153 |
|
|
|
523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
199 |
|
|
|
155 |
|
|
|
396 |
|
|
|
243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
919 |
|
|
$ |
990 |
|
|
$ |
1,549 |
|
|
$ |
766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized software development costs |
|
|
606 |
|
|
|
578 |
|
|
|
1,391 |
|
|
|
1,274 |
|
Adjusted EBITDA, less capitalized software development costs |
|
|
313 |
|
|
|
412 |
|
|
|
158 |
|
|
|
(508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin |
|
|
22 |
% |
|
|
21 |
% |
|
|
19 |
% |
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA per diluted share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share diluted |
|
$ |
(0.00 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.13 |
) |
Interest expense (1) |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
Tax expenses (1) |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
Depreciation and other amortization (1) |
|
|
0.02 |
|
|
|
0.02 |
|
|
|
0.04 |
|
|
|
0.05 |
|
Amortization of capitalized software development costs (1) |
|
|
0.05 |
|
|
|
0.07 |
|
|
|
0.10 |
|
|
|
0.13 |
|
Stock-based compensation expense (1) |
|
|
0.02 |
|
|
|
0.02 |
|
|
|
0.04 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA per adjusted diluted share |
|
$ |
0.09 |
|
|
$ |
0.10 |
|
|
$ |
0.15 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares |
|
|
9,817,370 |
|
|
|
9,506,904 |
|
|
|
9,847,348 |
|
|
|
9,460,911 |
|
Includable incremental shares adjusted EBITDA (2) |
|
|
12,715 |
|
|
|
19,336 |
|
|
|
17,951 |
|
|
|
19,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted shares |
|
$ |
9,830,085 |
|
|
$ |
9,526,240 |
|
|
|
9,865,299 |
|
|
|
9,480,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Per adjusted diluted weighted average shares |
|
(2) |
|
The number of incremental shares that would be dilutive under profit assumption, only
applicable under a GAAP net loss. If GAAP profit is earned in the current period, no
additional incremental shares are assumed. If negative adjusted EBITDA is incurred, no
additional incremental shares are assumed for adjusted diluted shares. |
10